Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 83,967 88,969 84,563 79,657 93,924
2. Deductions of revenue 0 1
3. Net revenues (1)-(2) 83,967 88,969 84,563 79,657 93,924
4. Cost of goods sold 62,187 72,592 61,448 63,280 79,521
5. Gross profit (3)-(4) 21,780 16,377 23,114 16,378 14,403
6. Revenue of financial operations 706 133 898 99 1,261
7. Financial expense 1,982 1,612 2,451 1,603 2,111
-In which: Loan interest expenses 1,982 1,612 2,451 1,603 2,111
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,854 3,973 4,219 4,247 3,782
10. Enterprise administration expenses 15,156 9,800 16,324 9,705 8,677
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 494 1,125 1,019 922 1,094
12. Other income 44 230 157 122 303
13. Other expenses 5 171 72 8 753
14. Other profit (12)-(13) 39 59 85 114 -450
15. Total accounting profit before tax (11)+(14) 533 1,184 1,104 1,036 644
16. Costs of current corporate income tax 107 240 221 207 129
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 107 240 221 207 129
19. Profit after corporate income tax (15)-(18) 426 943 884 829 515
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 426 943 884 829 515
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)