Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 76,622 72,244 83,967 88,969 84,563
2. Deductions of revenue 0 1
3. Net revenues (1)-(2) 76,622 72,244 83,967 88,969 84,563
4. Cost of goods sold 51,520 50,313 62,187 72,592 61,448
5. Gross profit (3)-(4) 25,102 21,931 21,780 16,377 23,114
6. Revenue of financial operations 2,483 210 706 133 898
7. Financial expense 2,997 2,250 1,982 1,612 2,451
-In which: Loan interest expenses 2,997 2,250 1,982 1,612 2,451
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 6,763 3,842 4,854 3,973 4,219
10. Enterprise administration expenses 15,158 14,355 15,156 9,800 16,324
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,667 1,694 494 1,125 1,019
12. Other income -4,586 31 44 230 157
13. Other expenses 202 44 5 171 72
14. Other profit (12)-(13) -4,787 -13 39 59 85
15. Total accounting profit before tax (11)+(14) -2,120 1,681 533 1,184 1,104
16. Costs of current corporate income tax -424 336 107 240 221
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) -424 336 107 240 221
19. Profit after corporate income tax (15)-(18) -1,696 1,345 426 943 884
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -1,696 1,345 426 943 884
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)