Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 84,563 79,657 93,924 105,150 95,324
2. Deductions of revenue 1
3. Net revenues (1)-(2) 84,563 79,657 93,924 105,150 95,324
4. Cost of goods sold 61,448 63,280 79,521 88,316 66,886
5. Gross profit (3)-(4) 23,114 16,378 14,403 16,835 28,437
6. Revenue of financial operations 898 99 1,261 732 3,606
7. Financial expense 2,451 1,603 2,111 1,593 1,847
-In which: Loan interest expenses 2,451 1,603 2,111 1,593
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 4,219 4,247 3,782 4,155 6,111
10. Enterprise administration expenses 16,324 9,705 8,677 10,572 27,183
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,019 922 1,094 1,247 -3,098
12. Other income 157 122 303 29,062 3,199
13. Other expenses 72 8 753 7,293 -153
14. Other profit (12)-(13) 85 114 -450 21,769 3,352
15. Total accounting profit before tax (11)+(14) 1,104 1,036 644 23,015 254
16. Costs of current corporate income tax 221 207 129 4,615 51
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 221 207 129 4,615 51
19. Profit after corporate income tax (15)-(18) 884 829 515 18,401 203
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 884 829 515 18,401 203
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)