Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 93,924 105,150 95,324 98,362 131,060
2. Deductions of revenue 0 2
3. Net revenues (1)-(2) 93,924 105,150 95,324 98,362 131,058
4. Cost of goods sold 79,521 88,316 66,886 69,501 83,359
5. Gross profit (3)-(4) 14,403 16,835 28,437 28,861 47,698
6. Revenue of financial operations 1,261 732 3,606 89 4,360
7. Financial expense 2,111 1,593 1,847 1,883 1,283
-In which: Loan interest expenses 2,111 1,593 1,883 1,283
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,782 4,155 6,111 4,319 8,399
10. Enterprise administration expenses 8,677 10,572 27,183 14,846 35,893
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,094 1,247 -3,098 7,902 6,484
12. Other income 303 29,062 3,199 126 220
13. Other expenses 753 7,293 -153 4,980 3,271
14. Other profit (12)-(13) -450 21,769 3,352 -4,854 -3,052
15. Total accounting profit before tax (11)+(14) 644 23,015 254 3,048 3,433
16. Costs of current corporate income tax 129 4,615 51 1,594 1,337
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 129 4,615 51 1,594 1,337
19. Profit after corporate income tax (15)-(18) 515 18,401 203 1,455 2,096
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 515 18,401 203 1,455 2,096
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0