Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 72,244 83,967 88,969 84,563 79,657
2. Deductions of revenue 0 1
3. Net revenues (1)-(2) 72,244 83,967 88,969 84,563 79,657
4. Cost of goods sold 50,313 62,187 72,592 61,448 63,280
5. Gross profit (3)-(4) 21,931 21,780 16,377 23,114 16,378
6. Revenue of financial operations 210 706 133 898 99
7. Financial expense 2,250 1,982 1,612 2,451 1,603
-In which: Loan interest expenses 2,250 1,982 1,612 2,451 1,603
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,842 4,854 3,973 4,219 4,247
10. Enterprise administration expenses 14,355 15,156 9,800 16,324 9,705
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,694 494 1,125 1,019 922
12. Other income 31 44 230 157 122
13. Other expenses 44 5 171 72 8
14. Other profit (12)-(13) -13 39 59 85 114
15. Total accounting profit before tax (11)+(14) 1,681 533 1,184 1,104 1,036
16. Costs of current corporate income tax 336 107 240 221 207
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 336 107 240 221 207
19. Profit after corporate income tax (15)-(18) 1,345 426 943 884 829
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,345 426 943 884 829
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)