Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 79,657 93,924 105,150 95,324 98,362
2. Deductions of revenue 0
3. Net revenues (1)-(2) 79,657 93,924 105,150 95,324 98,362
4. Cost of goods sold 63,280 79,521 88,316 66,886 69,501
5. Gross profit (3)-(4) 16,378 14,403 16,835 28,437 28,861
6. Revenue of financial operations 99 1,261 732 3,606 89
7. Financial expense 1,603 2,111 1,593 1,847 1,883
-In which: Loan interest expenses 1,603 2,111 1,593 1,883
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,247 3,782 4,155 6,111 4,319
10. Enterprise administration expenses 9,705 8,677 10,572 27,183 14,846
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 922 1,094 1,247 -3,098 7,902
12. Other income 122 303 29,062 3,199 126
13. Other expenses 8 753 7,293 -153 4,980
14. Other profit (12)-(13) 114 -450 21,769 3,352 -4,854
15. Total accounting profit before tax (11)+(14) 1,036 644 23,015 254 3,048
16. Costs of current corporate income tax 207 129 4,615 51 1,594
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 207 129 4,615 51 1,594
19. Profit after corporate income tax (15)-(18) 829 515 18,401 203 1,455
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 829 515 18,401 203 1,455
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0