Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 209,250 195,158 215,009 206,447 239,080
2. Deductions of revenue 11,553 1,405 7,439 4,823 10,150
3. Net revenues (1)-(2) 197,696 193,753 207,569 201,624 228,930
4. Cost of goods sold 165,086 165,721 172,806 167,958 193,326
5. Gross profit (3)-(4) 32,611 28,032 34,763 33,666 35,604
6. Revenue of financial operations 218 1,809 1,240 911 1,220
7. Financial expense 3,125 2,480 2,554 2,266 1,714
-In which: Loan interest expenses 2,809 2,352 2,441 2,144 1,695
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,874 3,222 4,090 3,812 4,149
10. Enterprise administration expenses 6,790 6,444 7,686 8,615 8,689
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 19,039 17,695 21,673 19,884 22,272
12. Other income 159 31 33 30 11
13. Other expenses 35 1 0 10
14. Other profit (12)-(13) 124 31 33 30 0
15. Total accounting profit before tax (11)+(14) 19,164 17,726 21,706 19,914 22,272
16. Costs of current corporate income tax 4,518 4,916 4,341 4,009 5,126
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 4,518 4,916 4,341 4,009 5,126
19. Profit after corporate income tax (15)-(18) 14,645 12,810 17,365 15,906 17,146
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 14,645 12,810 17,365 15,906 17,146
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)