Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 239,080 240,224 265,703 242,492 276,650
2. Deductions of revenue 10,150 3,527 8,535 4,823 12,948
3. Net revenues (1)-(2) 228,930 236,698 257,168 237,669 263,703
4. Cost of goods sold 193,326 205,494 217,524 201,870 224,751
5. Gross profit (3)-(4) 35,604 31,203 39,645 35,799 38,952
6. Revenue of financial operations 1,220 2,579 1,654 1,112 1,196
7. Financial expense 1,714 1,598 2,034 2,382 2,279
-In which: Loan interest expenses 1,695 1,421 1,875 2,088 1,803
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,149 3,587 3,666 2,981 4,277
10. Enterprise administration expenses 8,689 7,713 9,289 8,307 8,578
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 22,272 20,885 26,309 23,241 25,013
12. Other income 11 107 10 61 158
13. Other expenses 10 534 17 4 32
14. Other profit (12)-(13) 0 -427 -7 57 126
15. Total accounting profit before tax (11)+(14) 22,272 20,458 26,302 23,298 25,139
16. Costs of current corporate income tax 5,126 4,374 5,260 4,657 5,028
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 5,126 4,374 5,260 4,657 5,028
19. Profit after corporate income tax (15)-(18) 17,146 16,083 21,042 18,642 20,111
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 17,146 16,083 21,042 18,642 20,111
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0