Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 206,447 239,080 240,224 265,703 242,492
2. Deductions of revenue 4,823 10,150 3,527 8,535 4,823
3. Net revenues (1)-(2) 201,624 228,930 236,698 257,168 237,669
4. Cost of goods sold 167,958 193,326 205,494 217,524 201,870
5. Gross profit (3)-(4) 33,666 35,604 31,203 39,645 35,799
6. Revenue of financial operations 911 1,220 2,579 1,654 1,112
7. Financial expense 2,266 1,714 1,598 2,034 2,382
-In which: Loan interest expenses 2,144 1,695 1,421 1,875 2,088
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,812 4,149 3,587 3,666 2,981
10. Enterprise administration expenses 8,615 8,689 7,713 9,289 8,307
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 19,884 22,272 20,885 26,309 23,241
12. Other income 30 11 107 10 61
13. Other expenses 0 10 534 17 4
14. Other profit (12)-(13) 30 0 -427 -7 57
15. Total accounting profit before tax (11)+(14) 19,914 22,272 20,458 26,302 23,298
16. Costs of current corporate income tax 4,009 5,126 4,374 5,260 4,657
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 4,009 5,126 4,374 5,260 4,657
19. Profit after corporate income tax (15)-(18) 15,906 17,146 16,083 21,042 18,642
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 15,906 17,146 16,083 21,042 18,642
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0