Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 195,158 215,009 206,447 239,080 240,224
2. Deductions of revenue 1,405 7,439 4,823 10,150 3,527
3. Net revenues (1)-(2) 193,753 207,569 201,624 228,930 236,698
4. Cost of goods sold 165,721 172,806 167,958 193,326 205,494
5. Gross profit (3)-(4) 28,032 34,763 33,666 35,604 31,203
6. Revenue of financial operations 1,809 1,240 911 1,220 2,579
7. Financial expense 2,480 2,554 2,266 1,714 1,598
-In which: Loan interest expenses 2,352 2,441 2,144 1,695 1,421
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,222 4,090 3,812 4,149 3,587
10. Enterprise administration expenses 6,444 7,686 8,615 8,689 7,713
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,695 21,673 19,884 22,272 20,885
12. Other income 31 33 30 11 107
13. Other expenses 1 0 10 534
14. Other profit (12)-(13) 31 33 30 0 -427
15. Total accounting profit before tax (11)+(14) 17,726 21,706 19,914 22,272 20,458
16. Costs of current corporate income tax 4,916 4,341 4,009 5,126 4,374
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 4,916 4,341 4,009 5,126 4,374
19. Profit after corporate income tax (15)-(18) 12,810 17,365 15,906 17,146 16,083
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 12,810 17,365 15,906 17,146 16,083
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)