Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 170,738 209,250 195,158 215,009 206,447
2. Deductions of revenue 8,343 11,553 1,405 7,439 4,823
3. Net revenues (1)-(2) 162,395 197,696 193,753 207,569 201,624
4. Cost of goods sold 134,444 165,086 165,721 172,806 167,958
5. Gross profit (3)-(4) 27,951 32,611 28,032 34,763 33,666
6. Revenue of financial operations 573 218 1,809 1,240 911
7. Financial expense 3,089 3,125 2,480 2,554 2,266
-In which: Loan interest expenses 3,021 2,809 2,352 2,441 2,144
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,804 3,874 3,222 4,090 3,812
10. Enterprise administration expenses 6,517 6,790 6,444 7,686 8,615
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,114 19,039 17,695 21,673 19,884
12. Other income 13 159 31 33 30
13. Other expenses 4 35 1 0
14. Other profit (12)-(13) 9 124 31 33 30
15. Total accounting profit before tax (11)+(14) 15,122 19,164 17,726 21,706 19,914
16. Costs of current corporate income tax 3,024 4,518 4,916 4,341 4,009
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,024 4,518 4,916 4,341 4,009
19. Profit after corporate income tax (15)-(18) 12,098 14,645 12,810 17,365 15,906
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 12,098 14,645 12,810 17,365 15,906
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)