|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
249,017
|
205,004
|
97,515
|
201,729
|
170,355
|
|
I. Cash and cash equivalents
|
100,815
|
106,540
|
5,968
|
26,117
|
18,017
|
|
1. Cash
|
2,815
|
2,040
|
5,968
|
13,066
|
18,017
|
|
2. Cash equivalents
|
98,000
|
104,500
|
0
|
13,051
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
36,000
|
49,370
|
12,680
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
36,000
|
49,370
|
12,680
|
|
III. Short-term receivables
|
125,333
|
74,456
|
32,091
|
102,794
|
116,134
|
|
1. Short-term receivables of customers
|
98,586
|
60,902
|
25,626
|
86,032
|
96,027
|
|
2. Prepayments to suppliers
|
4,363
|
2,114
|
1,615
|
3,127
|
1,010
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
23,614
|
12,670
|
6,079
|
14,865
|
20,327
|
|
7. Provision for doubtful short-term receivables
|
-1,230
|
-1,230
|
-1,230
|
-1,230
|
-1,230
|
|
IV. Inventories
|
22,162
|
23,510
|
23,065
|
23,039
|
23,022
|
|
1. Inventories
|
26,462
|
27,810
|
27,365
|
27,339
|
27,322
|
|
2. Provision for decline in value of inventories
|
-4,300
|
-4,300
|
-4,300
|
-4,300
|
-4,300
|
|
V. Other current assets
|
706
|
498
|
392
|
410
|
502
|
|
1. Short-term prepaid expenses
|
55
|
399
|
249
|
100
|
502
|
|
2. Deductible VAT
|
0
|
99
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
651
|
0
|
143
|
310
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,300,412
|
1,281,473
|
1,258,199
|
1,235,177
|
1,210,686
|
|
I. Long-term receivables
|
0
|
0
|
5
|
0
|
5
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
5
|
0
|
5
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
1,257,221
|
1,234,108
|
1,212,313
|
1,188,347
|
1,165,360
|
|
1. Tangible fixed assets
|
1,257,221
|
1,234,108
|
1,212,313
|
1,188,347
|
1,165,360
|
|
- Cost
|
2,144,430
|
2,142,307
|
2,143,602
|
2,142,061
|
2,142,148
|
|
- Accumulated depreciation
|
-887,210
|
-908,199
|
-931,289
|
-953,714
|
-976,787
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
43,191
|
47,364
|
45,881
|
46,830
|
45,321
|
|
1. Long-term prepaid expenses
|
43,191
|
47,364
|
45,881
|
46,830
|
45,321
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,549,429
|
1,486,476
|
1,355,715
|
1,436,905
|
1,381,042
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
674,428
|
558,109
|
427,329
|
641,947
|
489,048
|
|
I. Current liabilities
|
330,276
|
199,893
|
11,613
|
303,841
|
224,942
|
|
1. Borrowings and short-term financial leased liabilities
|
174,588
|
176,032
|
10
|
106,005
|
191,050
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
2,439
|
3,178
|
2,607
|
2,551
|
2,717
|
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
|
5. Taxes and other payables to the State Budget
|
16,506
|
7,350
|
1,443
|
11,272
|
17,972
|
|
6. Payables to employees
|
1,274
|
4,109
|
1,248
|
1,071
|
1,067
|
|
7. Short-term accrued expenses
|
501
|
615
|
596
|
433
|
591
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
134,969
|
8,610
|
5,708
|
182,508
|
11,545
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
344,152
|
358,216
|
415,716
|
338,106
|
264,106
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
344,152
|
358,216
|
415,716
|
338,106
|
264,106
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
875,001
|
928,367
|
928,386
|
794,959
|
891,994
|
|
I. ShareHolder's equity
|
875,001
|
928,367
|
928,386
|
794,959
|
891,994
|
|
1. Owner's investment capital
|
499,940
|
499,940
|
499,940
|
499,940
|
499,940
|
|
2. Share capital surplus
|
14,388
|
14,388
|
14,388
|
14,388
|
14,388
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
360,673
|
414,039
|
414,058
|
280,631
|
377,666
|
|
- After tax undistributed profit accumulated to the end of prior period
|
199,813
|
199,813
|
414,456
|
239,477
|
239,477
|
|
- Profit after tax undistributed this period
|
160,860
|
214,226
|
-398
|
41,153
|
138,189
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,549,429
|
1,486,476
|
1,355,715
|
1,436,905
|
1,381,042
|