Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 112,250 153,031 104,339 41,263 90,873
2. Deductions of revenue
3. Net revenues (1)-(2) 112,250 153,031 104,339 41,263 90,873
4. Cost of goods sold 30,898 31,771 34,058 31,266 30,594
5. Gross profit (3)-(4) 81,352 121,260 70,281 9,997 60,279
6. Revenue of financial operations 20 113 538 174 925
7. Financial expense 10,915 10,015 9,722 7,883 8,354
-In which: Loan interest expenses 10,915 10,015 10,434 7,883 8,354
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 5,610 3,521 4,959 3,027 3,507
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 64,847 107,838 56,138 -739 49,343
12. Other income 30 16 36 424 431
13. Other expenses 2 2 55 2,105
14. Other profit (12)-(13) 28 14 36 369 -1,673
15. Total accounting profit before tax (11)+(14) 64,875 107,851 56,173 -370 47,670
16. Costs of current corporate income tax 3,316 5,420 2,808 28 6,118
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 3,316 5,420 2,808 28 6,118
19. Profit after corporate income tax (15)-(18) 61,559 102,432 53,366 -398 41,552
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 61,559 102,432 53,366 -398 41,552
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)