Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 153,031 104,339 41,263 90,873 146,781
2. Deductions of revenue
3. Net revenues (1)-(2) 153,031 104,339 41,263 90,873 146,781
4. Cost of goods sold 31,771 34,058 31,266 30,594 31,180
5. Gross profit (3)-(4) 121,260 70,281 9,997 60,279 115,601
6. Revenue of financial operations 113 538 174 925 1,119
7. Financial expense 10,015 9,722 7,883 8,354 9,747
-In which: Loan interest expenses 10,015 10,434 7,883 8,354 9,747
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 3,521 4,959 3,027 3,507 4,896
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 107,838 56,138 -739 49,343 102,077
12. Other income 16 36 424 431 1,726
13. Other expenses 2 55 2,105 0
14. Other profit (12)-(13) 14 36 369 -1,673 1,726
15. Total accounting profit before tax (11)+(14) 107,851 56,173 -370 47,670 103,803
16. Costs of current corporate income tax 5,420 2,808 28 6,118 6,768
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 5,420 2,808 28 6,118 6,768
19. Profit after corporate income tax (15)-(18) 102,432 53,366 -398 41,552 97,035
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 102,432 53,366 -398 41,552 97,035
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)