Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 39,089 112,250 153,031 104,339 41,263
2. Deductions of revenue 0
3. Net revenues (1)-(2) 39,089 112,250 153,031 104,339 41,263
4. Cost of goods sold 29,661 30,898 31,771 34,058 31,266
5. Gross profit (3)-(4) 9,428 81,352 121,260 70,281 9,997
6. Revenue of financial operations 18 20 113 538 174
7. Financial expense 9,954 10,915 10,015 9,722 7,883
-In which: Loan interest expenses 9,954 10,915 10,015 10,434 7,883
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 3,007 5,610 3,521 4,959 3,027
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,516 64,847 107,838 56,138 -739
12. Other income 417 30 16 36 424
13. Other expenses 32 2 2 55
14. Other profit (12)-(13) 385 28 14 36 369
15. Total accounting profit before tax (11)+(14) -3,131 64,875 107,851 56,173 -370
16. Costs of current corporate income tax 0 3,316 5,420 2,808 28
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 3,316 5,420 2,808 28
19. Profit after corporate income tax (15)-(18) -3,131 61,559 102,432 53,366 -398
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -3,131 61,559 102,432 53,366 -398
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)