Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 151,909 82,456 39,089 112,250 153,031
2. Deductions of revenue 0
3. Net revenues (1)-(2) 151,909 82,456 39,089 112,250 153,031
4. Cost of goods sold 29,277 37,246 29,661 30,898 31,771
5. Gross profit (3)-(4) 122,633 45,211 9,428 81,352 121,260
6. Revenue of financial operations 114 163 18 20 113
7. Financial expense 12,534 11,962 9,954 10,915 10,015
-In which: Loan interest expenses 12,534 11,962 9,954 10,915 10,015
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 3,117 7,790 3,007 5,610 3,521
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 107,096 25,622 -3,516 64,847 107,838
12. Other income 104 417 30 16
13. Other expenses 31 8 32 2 2
14. Other profit (12)-(13) 73 -8 385 28 14
15. Total accounting profit before tax (11)+(14) 107,168 25,614 -3,131 64,875 107,851
16. Costs of current corporate income tax 5,179 1,446 0 3,316 5,420
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 5,179 1,446 0 3,316 5,420
19. Profit after corporate income tax (15)-(18) 101,989 24,168 -3,131 61,559 102,432
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 101,989 24,168 -3,131 61,559 102,432
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)