ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
160,519
|
211,971
|
295,904
|
299,365
|
372,200
|
I. Cash and cash equivalents
|
62,175
|
81,194
|
145,682
|
95,649
|
122,215
|
1. Cash
|
12,175
|
26,194
|
41,682
|
24,536
|
22,215
|
2. Cash equivalents
|
50,000
|
55,000
|
104,000
|
71,112
|
100,000
|
II. Short-term financial investments
|
14,517
|
14,000
|
0
|
45,000
|
85,158
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
14,517
|
14,000
|
0
|
45,000
|
85,158
|
III. Short-term receivables
|
23,491
|
25,371
|
33,854
|
51,576
|
54,150
|
1. Short-term receivables of customers
|
10,648
|
13,922
|
23,648
|
35,552
|
41,078
|
2. Prepayments to suppliers
|
12,688
|
6,275
|
7,267
|
12,224
|
2,636
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
155
|
5,174
|
2,938
|
3,801
|
10,437
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
57,528
|
88,486
|
108,385
|
101,583
|
103,878
|
1. Inventories
|
57,528
|
88,486
|
108,385
|
101,583
|
103,878
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
2,808
|
2,920
|
7,983
|
5,557
|
6,799
|
1. Short-term prepaid expenses
|
205
|
303
|
2,378
|
998
|
2,223
|
2. Deductible VAT
|
2,603
|
2,603
|
5,591
|
4,559
|
4,576
|
3. Taxes and the State Receivables
|
0
|
14
|
14
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
194,297
|
213,831
|
298,329
|
350,385
|
376,751
|
I. Long-term receivables
|
0
|
0
|
231
|
510
|
760
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
231
|
510
|
760
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
177,824
|
209,082
|
246,722
|
282,341
|
317,394
|
1. Tangible fixed assets
|
54,043
|
66,659
|
62,939
|
56,581
|
91,563
|
- Cost
|
157,186
|
178,682
|
184,735
|
187,933
|
232,632
|
- Accumulated depreciation
|
-103,143
|
-112,023
|
-121,796
|
-131,352
|
-141,069
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
123,782
|
142,423
|
183,783
|
225,760
|
225,830
|
- Cost
|
125,366
|
144,134
|
185,841
|
228,525
|
229,307
|
- Accumulated depreciation
|
-1,584
|
-1,711
|
-2,057
|
-2,765
|
-3,476
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
12,745
|
1,147
|
1,075
|
18,539
|
8,827
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
12,745
|
1,147
|
1,075
|
18,539
|
8,827
|
IV. Long-term financial investments
|
255
|
255
|
255
|
255
|
255
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
255
|
255
|
255
|
255
|
255
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
3,472
|
3,346
|
50,046
|
48,741
|
49,515
|
1. Long-term prepaid expenses
|
3,165
|
2,868
|
49,575
|
48,325
|
49,003
|
2. Deferred income tax assets
|
307
|
478
|
471
|
415
|
512
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
354,816
|
425,802
|
594,233
|
649,750
|
748,951
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
67,919
|
92,820
|
148,712
|
135,725
|
161,595
|
I. Current liabilities
|
67,919
|
92,820
|
148,712
|
135,725
|
161,595
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
19,930
|
19,100
|
25,900
|
26,605
|
25,722
|
4. Advances from customers
|
270
|
1,954
|
9,143
|
1,015
|
1,268
|
5. Taxes and other payables to the State Budget
|
6,794
|
6,615
|
25,154
|
21,932
|
26,286
|
6. Payables to employees
|
34,350
|
49,788
|
72,056
|
59,601
|
73,850
|
7. Short-term accrued expenses
|
3,027
|
12,559
|
13,002
|
20,070
|
32,101
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
3,147
|
990
|
1,060
|
5,394
|
1,262
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
402
|
1,815
|
2,397
|
1,107
|
1,107
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
286,897
|
332,981
|
445,521
|
514,026
|
587,356
|
I. ShareHolder's equity
|
286,897
|
332,981
|
445,521
|
514,026
|
587,356
|
1. Owner's investment capital
|
59,640
|
59,640
|
59,640
|
59,640
|
59,640
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
227,257
|
273,341
|
385,881
|
454,386
|
527,716
|
- After tax undistributed profit accumulated to the end of prior period
|
155,648
|
205,186
|
255,127
|
357,896
|
428,993
|
- Profit after tax undistributed this period
|
71,609
|
68,155
|
130,754
|
96,490
|
98,723
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
354,816
|
425,802
|
594,233
|
649,750
|
748,951
|