Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 690,393 972,918 890,838 1,023,820 1,003,066
2. Deductions of revenue 49,993 65,748 60,530 74,118 75,062
3. Net revenues (1)-(2) 640,400 907,170 830,309 949,702 928,004
4. Cost of goods sold 312,397 426,536 406,635 469,084 447,443
5. Gross profit (3)-(4) 328,003 480,634 423,674 480,618 480,561
6. Revenue of financial operations 1,923 2,129 3,130 4,546 9,475
7. Financial expense 13 34 41 99 48
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 182,715 247,348 232,890 275,850 285,292
10. Enterprise administration expenses 60,945 71,635 72,899 81,689 91,028
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 86,253 163,746 120,974 127,525 113,667
12. Other income 18 21 4 137 584
13. Other expenses 1,001 118 70 2,214 393
14. Other profit (12)-(13) -983 -97 -66 -2,077 190
15. Total accounting profit before tax (11)+(14) 85,270 163,649 120,908 125,448 113,858
16. Costs of current corporate income tax 17,286 32,887 24,362 26,823 23,817
17. Costs of deferred corporate income tax -171 8 56 -97 -27
18. Costs of corporate income tax (16)+(17) 17,115 32,895 24,418 26,725 23,790
19. Profit after corporate income tax (15)-(18) 68,155 130,754 96,490 98,723 90,068
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 68,155 130,754 96,490 98,723 90,068
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)