|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
964,063
|
957,876
|
969,199
|
1,030,750
|
1,054,874
|
|
I. Cash and cash equivalents
|
139,989
|
261,620
|
60,734
|
26,366
|
66,525
|
|
1. Cash
|
94,639
|
230,620
|
33,834
|
11,250
|
30,759
|
|
2. Cash equivalents
|
45,350
|
31,000
|
26,900
|
15,116
|
35,766
|
|
II. Short-term financial investments
|
637,321
|
510,971
|
727,803
|
812,785
|
773,587
|
|
1. Trading securities
|
491,527
|
389,035
|
600,371
|
659,409
|
667,908
|
|
2. Provision for diminution in value of trading securities
|
-9,206
|
-14,565
|
-29,468
|
-26,865
|
-50,835
|
|
3. Investments holding until maturity
|
155,000
|
136,500
|
156,900
|
180,241
|
156,514
|
|
III. Short-term receivables
|
129,139
|
127,812
|
128,589
|
127,279
|
150,932
|
|
1. Short-term receivables of customers
|
109,095
|
109,047
|
109,577
|
109,577
|
109,577
|
|
2. Prepayments to suppliers
|
323
|
151
|
768
|
232
|
329
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
8,400
|
8,400
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
16,402
|
15,294
|
23,325
|
22,550
|
46,106
|
|
7. Provision for doubtful short-term receivables
|
-5,080
|
-5,080
|
-5,080
|
-5,080
|
-5,080
|
|
IV. Inventories
|
43,154
|
43,388
|
39,344
|
51,523
|
51,517
|
|
1. Inventories
|
43,154
|
43,388
|
39,344
|
51,523
|
51,517
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
14,459
|
14,084
|
12,728
|
12,797
|
12,313
|
|
1. Short-term prepaid expenses
|
725
|
765
|
365
|
527
|
694
|
|
2. Deductible VAT
|
13,362
|
12,868
|
12,216
|
11,810
|
11,331
|
|
3. Taxes and the State Receivables
|
372
|
452
|
146
|
460
|
288
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
344,532
|
342,467
|
340,407
|
326,506
|
323,541
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
3,067
|
3,021
|
2,974
|
2,928
|
3,060
|
|
1. Tangible fixed assets
|
2,599
|
2,552
|
2,506
|
2,460
|
2,413
|
|
- Cost
|
8,923
|
8,923
|
8,923
|
8,923
|
8,923
|
|
- Accumulated depreciation
|
-6,325
|
-6,371
|
-6,417
|
-6,464
|
-6,510
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
468
|
468
|
468
|
468
|
646
|
|
- Cost
|
771
|
771
|
771
|
771
|
955
|
|
- Accumulated depreciation
|
-303
|
-303
|
-303
|
-303
|
-309
|
|
III. Real Estate Investments
|
262,268
|
259,216
|
256,165
|
242,155
|
239,094
|
|
- Cost
|
285,140
|
285,140
|
285,140
|
274,288
|
274,288
|
|
- Accumulated depreciation
|
-22,872
|
-25,924
|
-28,976
|
-32,133
|
-35,194
|
|
IV. Long-term assets in progress
|
11,367
|
11,367
|
11,367
|
11,367
|
11,367
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
11,367
|
11,367
|
11,367
|
11,367
|
11,367
|
|
IV. Long-term financial investments
|
63,296
|
64,110
|
64,904
|
65,105
|
65,097
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
59,296
|
60,110
|
60,904
|
61,105
|
0
|
|
3. Other investments in equity instruments
|
4,000
|
4,000
|
4,000
|
4,000
|
61,097
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
4,000
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
4,534
|
4,753
|
4,997
|
4,952
|
4,924
|
|
1. Long-term prepaid expenses
|
4,260
|
4,479
|
4,724
|
4,679
|
4,651
|
|
2. Deferred income tax assets
|
274
|
274
|
273
|
273
|
273
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,308,596
|
1,300,343
|
1,309,606
|
1,357,257
|
1,378,415
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
94,023
|
63,423
|
64,130
|
140,989
|
172,592
|
|
I. Current liabilities
|
92,969
|
62,162
|
62,453
|
139,611
|
171,079
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
43,633
|
18,381
|
18,441
|
18,443
|
17,644
|
|
4. Advances from customers
|
12,766
|
12,740
|
6,513
|
6,512
|
6,512
|
|
5. Taxes and other payables to the State Budget
|
14,083
|
6,301
|
127
|
2,489
|
1,642
|
|
6. Payables to employees
|
272
|
2,614
|
466
|
537
|
440
|
|
7. Short-term accrued expenses
|
105
|
54
|
42
|
0
|
0
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
4,024
|
5,028
|
3,973
|
4,458
|
4,333
|
|
11. Other short-term payables
|
17,829
|
15,645
|
32,852
|
99,885
|
133,311
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
257
|
1,399
|
39
|
7,287
|
7,196
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
1,054
|
1,260
|
1,678
|
1,378
|
1,513
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
686
|
686
|
786
|
609
|
609
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
108
|
286
|
623
|
543
|
707
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
259
|
288
|
269
|
226
|
198
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,214,573
|
1,236,920
|
1,245,475
|
1,216,268
|
1,205,823
|
|
I. ShareHolder's equity
|
1,214,573
|
1,236,920
|
1,245,475
|
1,216,268
|
1,205,823
|
|
1. Owner's investment capital
|
716,579
|
716,579
|
716,579
|
716,579
|
716,579
|
|
2. Share capital surplus
|
17,322
|
17,322
|
17,322
|
17,322
|
17,322
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
471,046
|
493,688
|
495,686
|
464,432
|
454,550
|
|
- After tax undistributed profit accumulated to the end of prior period
|
325,896
|
325,896
|
495,116
|
437,188
|
437,475
|
|
- Profit after tax undistributed this period
|
145,150
|
167,793
|
570
|
27,244
|
17,075
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
9,626
|
9,331
|
15,888
|
17,934
|
17,372
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,308,596
|
1,300,343
|
1,309,606
|
1,357,257
|
1,378,415
|