Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 4,971 5,668 9,214 6,569 16,933
2. Deductions of revenue 0
3. Net revenues (1)-(2) 4,971 5,668 9,214 6,569 16,933
4. Cost of goods sold 3,121 3,832 4,904 3,972 8,346
5. Gross profit (3)-(4) 1,850 1,836 4,311 2,597 8,588
6. Revenue of financial operations 18,906 21,675 96,522 48,242 17,996
7. Financial expense -26,511 -7,322 13,789 19,618 21,851
-In which: Loan interest expenses 1,131 2,191 886 106 179
8. Profit or loss from joint ventures, associated companies 0 -6 814 29
9. Cost of sales 8 19 132 15 391
10. Enterprise administration expenses 2,210 1,622 1,736 4,410 3,452
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 45,048 29,192 85,170 27,611 919
12. Other income 0 0 4 20 0
13. Other expenses 117 0 27
14. Other profit (12)-(13) -117 0 -23 20 0
15. Total accounting profit before tax (11)+(14) 44,931 29,192 85,147 27,631 919
16. Costs of current corporate income tax 0 0 14,254 3,923 928
17. Costs of deferred corporate income tax 0 51 178 623
18. Costs of corporate income tax (16)+(17) 0 0 14,305 4,102 1,551
19. Profit after corporate income tax (15)-(18) 44,931 29,192 70,842 23,529 -633
20. Interest after tax of shareholders who not control 0 -76 -295 -1,202
21. Profit after tax of parent company shareholders (19)-(20) 44,931 29,192 70,918 23,824 570
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)