Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 9,214 6,569 16,933 7,528 7,469
2. Deductions of revenue
3. Net revenues (1)-(2) 9,214 6,569 16,933 7,528 7,469
4. Cost of goods sold 4,904 3,972 8,346 4,360 4,212
5. Gross profit (3)-(4) 4,311 2,597 8,588 3,168 3,257
6. Revenue of financial operations 96,522 48,242 17,996 28,531 14,590
7. Financial expense 13,789 19,618 21,851 1,473 26,425
-In which: Loan interest expenses 886 106 179 1,033 2,116
8. Profit or loss from joint ventures, associated companies -6 814 29 33 -1,132
9. Cost of sales 132 15 391 41 70
10. Enterprise administration expenses 1,736 4,410 3,452 1,812 1,615
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 85,170 27,611 919 28,405 -11,396
12. Other income 4 20 0 189 798
13. Other expenses 27 0 109
14. Other profit (12)-(13) -23 20 0 189 689
15. Total accounting profit before tax (11)+(14) 85,147 27,631 919 28,594 -10,706
16. Costs of current corporate income tax 14,254 3,923 928 2,548 -713
17. Costs of deferred corporate income tax 51 178 623 -84 450
18. Costs of corporate income tax (16)+(17) 14,305 4,102 1,551 2,464 -263
19. Profit after corporate income tax (15)-(18) 70,842 23,529 -633 26,131 -10,443
20. Interest after tax of shareholders who not control -76 -295 -1,202 94 -274
21. Profit after tax of parent company shareholders (19)-(20) 70,918 23,824 570 26,036 -10,169
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)