Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 5,668 9,214 6,569 16,933 7,528
2. Deductions of revenue 0
3. Net revenues (1)-(2) 5,668 9,214 6,569 16,933 7,528
4. Cost of goods sold 3,832 4,904 3,972 8,346 4,360
5. Gross profit (3)-(4) 1,836 4,311 2,597 8,588 3,168
6. Revenue of financial operations 21,675 96,522 48,242 17,996 28,531
7. Financial expense -7,322 13,789 19,618 21,851 1,473
-In which: Loan interest expenses 2,191 886 106 179 1,033
8. Profit or loss from joint ventures, associated companies 0 -6 814 29 33
9. Cost of sales 19 132 15 391 41
10. Enterprise administration expenses 1,622 1,736 4,410 3,452 1,812
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 29,192 85,170 27,611 919 28,405
12. Other income 0 4 20 0 189
13. Other expenses 0 27 0
14. Other profit (12)-(13) 0 -23 20 0 189
15. Total accounting profit before tax (11)+(14) 29,192 85,147 27,631 919 28,594
16. Costs of current corporate income tax 0 14,254 3,923 928 2,548
17. Costs of deferred corporate income tax 0 51 178 623 -84
18. Costs of corporate income tax (16)+(17) 0 14,305 4,102 1,551 2,464
19. Profit after corporate income tax (15)-(18) 29,192 70,842 23,529 -633 26,131
20. Interest after tax of shareholders who not control 0 -76 -295 -1,202 94
21. Profit after tax of parent company shareholders (19)-(20) 29,192 70,918 23,824 570 26,036
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)