Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 68,001 14,509 9,524 23,697 7,887
2. Deductions of revenue
3. Net revenues (1)-(2) 68,001 14,509 9,524 23,697 7,887
4. Cost of goods sold 32,704 7,259 7,830 12,241 4,585
5. Gross profit (3)-(4) 35,297 7,250 1,694 11,457 3,302
6. Revenue of financial operations 11,017 29,213 43,459 25,833 14,954
7. Financial expense 11,995 1,078 32,944 31,221 12,635
-In which: Loan interest expenses 3,103 835 511 1,231 1,367
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 2,565 382 235 780 5,322
10. Enterprise administration expenses 1,769 1,469 2,033 1,570 2,471
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 29,986 33,534 9,941 3,719 -2,172
12. Other income 0
13. Other expenses 163 43 1,865 0 777
14. Other profit (12)-(13) -163 -43 -1,865 0 -777
15. Total accounting profit before tax (11)+(14) 29,823 33,490 8,075 3,719 -2,948
16. Costs of current corporate income tax 5,561 911 338 1,489 2,620
17. Costs of deferred corporate income tax 629 83 53 185 0
18. Costs of corporate income tax (16)+(17) 6,190 994 391 1,674 2,621
19. Profit after corporate income tax (15)-(18) 23,633 32,497 7,684 2,045 -5,569
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 23,633 32,497 7,684 2,045 -5,569
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)