Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 9,524 23,697 7,887 4,971 5,668
2. Deductions of revenue 0
3. Net revenues (1)-(2) 9,524 23,697 7,887 4,971 5,668
4. Cost of goods sold 7,830 12,241 4,585 3,121 3,832
5. Gross profit (3)-(4) 1,694 11,457 3,302 1,850 1,836
6. Revenue of financial operations 43,459 25,833 14,954 18,906 21,675
7. Financial expense 32,944 31,221 12,635 -26,511 -7,322
-In which: Loan interest expenses 511 1,231 1,367 1,131 2,191
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 235 780 5,322 8 19
10. Enterprise administration expenses 2,033 1,570 2,471 2,210 1,622
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,941 3,719 -2,172 45,048 29,192
12. Other income 0 0
13. Other expenses 1,865 0 777 117 0
14. Other profit (12)-(13) -1,865 0 -777 -117 0
15. Total accounting profit before tax (11)+(14) 8,075 3,719 -2,948 44,931 29,192
16. Costs of current corporate income tax 338 1,489 2,620 0 0
17. Costs of deferred corporate income tax 53 185 0 0
18. Costs of corporate income tax (16)+(17) 391 1,674 2,621 0 0
19. Profit after corporate income tax (15)-(18) 7,684 2,045 -5,569 44,931 29,192
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 7,684 2,045 -5,569 44,931 29,192
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)