Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 14,509 9,524 23,697 7,887 4,971
2. Deductions of revenue
3. Net revenues (1)-(2) 14,509 9,524 23,697 7,887 4,971
4. Cost of goods sold 7,259 7,830 12,241 4,585 3,121
5. Gross profit (3)-(4) 7,250 1,694 11,457 3,302 1,850
6. Revenue of financial operations 29,213 43,459 25,833 14,954 18,906
7. Financial expense 1,078 32,944 31,221 12,635 -26,511
-In which: Loan interest expenses 835 511 1,231 1,367 1,131
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 382 235 780 5,322 8
10. Enterprise administration expenses 1,469 2,033 1,570 2,471 2,210
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 33,534 9,941 3,719 -2,172 45,048
12. Other income 0 0
13. Other expenses 43 1,865 0 777 117
14. Other profit (12)-(13) -43 -1,865 0 -777 -117
15. Total accounting profit before tax (11)+(14) 33,490 8,075 3,719 -2,948 44,931
16. Costs of current corporate income tax 911 338 1,489 2,620 0
17. Costs of deferred corporate income tax 83 53 185 0
18. Costs of corporate income tax (16)+(17) 994 391 1,674 2,621 0
19. Profit after corporate income tax (15)-(18) 32,497 7,684 2,045 -5,569 44,931
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 32,497 7,684 2,045 -5,569 44,931
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)