ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
195,456
|
207,771
|
214,456
|
204,237
|
186,250
|
I. Cash and cash equivalents
|
22,593
|
14,094
|
9,896
|
8,364
|
10,432
|
1. Cash
|
6,593
|
6,094
|
5,896
|
3,364
|
5,432
|
2. Cash equivalents
|
16,000
|
8,000
|
4,000
|
5,000
|
5,000
|
II. Short-term financial investments
|
130,600
|
142,800
|
139,000
|
156,500
|
120,300
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
130,600
|
142,800
|
139,000
|
156,500
|
120,300
|
III. Short-term receivables
|
16,621
|
21,472
|
34,286
|
20,538
|
29,769
|
1. Short-term receivables of customers
|
9,665
|
14,878
|
17,652
|
9,564
|
12,909
|
2. Prepayments to suppliers
|
1,533
|
2,185
|
11,586
|
5,421
|
12,276
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
6,695
|
5,681
|
5,584
|
5,552
|
4,584
|
7. Provision for doubtful short-term receivables
|
-1,273
|
-1,272
|
-535
|
0
|
0
|
IV. Inventories
|
25,052
|
29,016
|
30,732
|
18,754
|
23,623
|
1. Inventories
|
25,412
|
29,359
|
31,343
|
19,661
|
24,164
|
2. Provision for decline in value of inventories
|
-360
|
-344
|
-611
|
-907
|
-542
|
V. Other current assets
|
590
|
389
|
542
|
82
|
2,127
|
1. Short-term prepaid expenses
|
251
|
90
|
170
|
61
|
82
|
2. Deductible VAT
|
0
|
0
|
177
|
0
|
2,045
|
3. Taxes and the State Receivables
|
339
|
299
|
195
|
20
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
71,959
|
65,015
|
66,461
|
87,077
|
140,385
|
I. Long-term receivables
|
47
|
47
|
47
|
47
|
97
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
47
|
47
|
47
|
47
|
97
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
37,919
|
31,978
|
27,245
|
24,370
|
21,271
|
1. Tangible fixed assets
|
32,771
|
27,105
|
22,656
|
19,781
|
16,682
|
- Cost
|
122,110
|
122,154
|
120,778
|
122,700
|
123,092
|
- Accumulated depreciation
|
-89,339
|
-95,049
|
-98,122
|
-102,919
|
-106,410
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
5,148
|
4,873
|
4,589
|
4,589
|
4,589
|
- Cost
|
6,927
|
6,927
|
6,927
|
6,927
|
6,927
|
- Accumulated depreciation
|
-1,780
|
-2,054
|
-2,338
|
-2,338
|
-2,338
|
III. Real Estate Investments
|
12,474
|
11,759
|
11,045
|
10,388
|
9,908
|
- Cost
|
30,880
|
30,880
|
30,880
|
30,880
|
30,880
|
- Accumulated depreciation
|
-18,407
|
-19,121
|
-19,835
|
-20,493
|
-20,972
|
IV. Long-term assets in progress
|
1,256
|
1,718
|
9,025
|
34,510
|
91,537
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
1,256
|
1,718
|
9,025
|
34,510
|
91,537
|
IV. Long-term financial investments
|
90
|
90
|
90
|
90
|
90
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
90
|
90
|
90
|
90
|
90
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
20,173
|
19,422
|
19,009
|
17,672
|
17,482
|
1. Long-term prepaid expenses
|
19,507
|
18,727
|
18,000
|
17,466
|
17,052
|
2. Deferred income tax assets
|
666
|
695
|
1,010
|
206
|
430
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
267,415
|
272,786
|
280,918
|
291,314
|
326,635
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
49,462
|
47,972
|
44,298
|
45,969
|
70,553
|
I. Current liabilities
|
46,093
|
44,988
|
41,898
|
42,928
|
54,699
|
1. Borrowings and short-term financial leased liabilities
|
1,015
|
932
|
0
|
4,889
|
7,374
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
2,437
|
4,279
|
3,283
|
1,270
|
7,477
|
4. Advances from customers
|
6,907
|
6,164
|
6,853
|
7,608
|
8,035
|
5. Taxes and other payables to the State Budget
|
1,621
|
627
|
788
|
1,734
|
2,983
|
6. Payables to employees
|
8,746
|
6,598
|
8,721
|
7,010
|
7,057
|
7. Short-term accrued expenses
|
2,027
|
1,174
|
2,819
|
983
|
1,855
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
13,143
|
13,539
|
7,497
|
7,529
|
8,306
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
10,197
|
11,675
|
11,937
|
11,905
|
11,612
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
3,369
|
2,985
|
2,400
|
3,041
|
15,854
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
3,369
|
2,985
|
2,400
|
2,378
|
1,453
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
664
|
14,402
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
217,953
|
224,814
|
236,620
|
245,344
|
256,082
|
I. ShareHolder's equity
|
217,953
|
224,814
|
236,620
|
245,344
|
256,082
|
1. Owner's investment capital
|
111,000
|
111,000
|
111,000
|
111,000
|
111,000
|
2. Share capital surplus
|
20,433
|
20,433
|
20,433
|
20,433
|
20,433
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
54,985
|
58,193
|
61,296
|
64,503
|
68,163
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
31,534
|
35,188
|
43,891
|
49,408
|
56,485
|
- After tax undistributed profit accumulated to the end of prior period
|
28,507
|
31,563
|
35,483
|
43,891
|
49,408
|
- Profit after tax undistributed this period
|
3,027
|
3,624
|
8,408
|
5,517
|
7,077
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
267,415
|
272,786
|
280,918
|
291,314
|
326,635
|