Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 95,130 109,395 88,951 105,782 122,985
2. Deductions of revenue 5,617 4,918 3,109 4,954 4,273
3. Net revenues (1)-(2) 89,513 104,477 85,842 100,828 118,712
4. Cost of goods sold 51,831 59,088 55,494 56,416 59,718
5. Gross profit (3)-(4) 37,682 45,389 30,348 44,412 58,995
6. Revenue of financial operations 8,848 8,953 11,685 7,064 6,177
7. Financial expense 45 133 49 67 57
-In which: Loan interest expenses 45 115 43 65 56
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 8,280 11,287 8,377 9,843 16,065
10. Enterprise administration expenses 13,221 17,172 13,096 18,528 20,727
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 24,984 25,750 20,511 23,039 28,323
12. Other income 10 420 36 42 318
13. Other expenses 140 129 254 128 91
14. Other profit (12)-(13) -130 292 -218 -86 227
15. Total accounting profit before tax (11)+(14) 24,854 26,041 20,293 22,952 28,551
16. Costs of current corporate income tax 3,501 5,670 3,450 4,876 6,643
17. Costs of deferred corporate income tax -29 -315 804 -224 -871
18. Costs of corporate income tax (16)+(17) 3,472 5,356 4,254 4,652 5,771
19. Profit after corporate income tax (15)-(18) 21,382 20,686 16,039 18,300 22,779
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 21,382 20,686 16,039 18,300 22,779
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0