Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 18,865 17,887 31,180 14,708 42,062
2. Deductions of revenue 0
3. Net revenues (1)-(2) 18,865 17,887 31,180 14,708 42,062
4. Cost of goods sold 16,794 15,874 28,842 13,889 36,508
5. Gross profit (3)-(4) 2,070 2,013 2,338 819 5,555
6. Revenue of financial operations 1,659 1,801 1,843 1,785 1,899
7. Financial expense 29 570 576 623 853
-In which: Loan interest expenses 532 570 580 623 852
8. Profit or loss from joint ventures, associated companies 0 -3 -289 -1,430 43
9. Cost of sales 125 300 419 334 610
10. Enterprise administration expenses 771 537 763 583 783
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,805 2,404 2,134 -366 5,251
12. Other income 6 7 38 10 9
13. Other expenses 3 5 29 43 4
14. Other profit (12)-(13) 3 2 9 -32 5
15. Total accounting profit before tax (11)+(14) 2,808 2,405 2,143 -399 5,257
16. Costs of current corporate income tax 587 485 415 35 1,005
17. Costs of deferred corporate income tax -5 13 63 276 -20
18. Costs of corporate income tax (16)+(17) 582 498 477 311 985
19. Profit after corporate income tax (15)-(18) 2,226 1,907 1,666 -710 4,272
20. Interest after tax of shareholders who not control 14 30
21. Profit after tax of parent company shareholders (19)-(20) 2,212 1,907 1,666 -740 4,272
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0