Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 17,887 31,180 14,708 42,062 52,020
2. Deductions of revenue
3. Net revenues (1)-(2) 17,887 31,180 14,708 42,062 52,020
4. Cost of goods sold 15,874 28,842 13,889 36,508 45,195
5. Gross profit (3)-(4) 2,013 2,338 819 5,555 6,826
6. Revenue of financial operations 1,801 1,843 1,785 1,899 2,041
7. Financial expense 570 576 623 853 839
-In which: Loan interest expenses 570 580 623 852 839
8. Profit or loss from joint ventures, associated companies -3 -289 -1,430 43 -556
9. Cost of sales 300 419 334 610 781
10. Enterprise administration expenses 537 763 583 783 583
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,404 2,134 -366 5,251 6,107
12. Other income 7 38 10 9 5
13. Other expenses 5 29 43 4 7
14. Other profit (12)-(13) 2 9 -32 5 -2
15. Total accounting profit before tax (11)+(14) 2,405 2,143 -399 5,257 6,105
16. Costs of current corporate income tax 485 415 35 1,005 1,238
17. Costs of deferred corporate income tax 13 63 276 -20 114
18. Costs of corporate income tax (16)+(17) 498 477 311 985 1,352
19. Profit after corporate income tax (15)-(18) 1,907 1,666 -710 4,272 4,753
20. Interest after tax of shareholders who not control 30
21. Profit after tax of parent company shareholders (19)-(20) 1,907 1,666 -740 4,272 4,753
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0