Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 7,076 18,865 17,887 31,180 14,708
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 7,076 18,865 17,887 31,180 14,708
4. Cost of goods sold 7,030 16,794 15,874 28,842 13,889
5. Gross profit (3)-(4) 46 2,070 2,013 2,338 819
6. Revenue of financial operations 1,551 1,659 1,801 1,843 1,785
7. Financial expense 590 29 570 576 623
-In which: Loan interest expenses 706 532 570 580 623
8. Profit or loss from joint ventures, associated companies 0 0 -3 -289 -1,430
9. Cost of sales 91 125 300 419 334
10. Enterprise administration expenses 673 771 537 763 583
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 242 2,805 2,404 2,134 -366
12. Other income 48 6 7 38 10
13. Other expenses 48 3 5 29 43
14. Other profit (12)-(13) 0 3 2 9 -32
15. Total accounting profit before tax (11)+(14) 242 2,808 2,405 2,143 -399
16. Costs of current corporate income tax 73 587 485 415 35
17. Costs of deferred corporate income tax 3 -5 13 63 276
18. Costs of corporate income tax (16)+(17) 76 582 498 477 311
19. Profit after corporate income tax (15)-(18) 166 2,226 1,907 1,666 -710
20. Interest after tax of shareholders who not control -17 14 30
21. Profit after tax of parent company shareholders (19)-(20) 183 2,212 1,907 1,666 -740
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0