|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
13,614
|
25,912
|
20,284
|
38,534
|
88,636
|
|
I. Cash and cash equivalents
|
263
|
222
|
344
|
23,364
|
69,069
|
|
1. Cash
|
263
|
222
|
344
|
18,864
|
6,069
|
|
2. Cash equivalents
|
0
|
0
|
0
|
4,500
|
63,000
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
11,646
|
23,197
|
17,952
|
12,743
|
17,406
|
|
1. Short-term receivables of customers
|
7,471
|
9,816
|
7,973
|
9,478
|
11,266
|
|
2. Prepayments to suppliers
|
168
|
179
|
74
|
416
|
124
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
4,007
|
13,202
|
9,905
|
2,848
|
6,017
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
1,452
|
2,218
|
1,724
|
1,706
|
1,792
|
|
1. Inventories
|
1,452
|
2,218
|
1,724
|
1,706
|
1,792
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
254
|
274
|
264
|
722
|
370
|
|
1. Short-term prepaid expenses
|
254
|
274
|
264
|
722
|
262
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
108
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
774,472
|
735,081
|
709,709
|
689,059
|
634,655
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
601,386
|
583,844
|
566,467
|
548,698
|
536,929
|
|
1. Tangible fixed assets
|
601,386
|
583,844
|
566,467
|
548,698
|
536,929
|
|
- Cost
|
770,304
|
770,304
|
770,304
|
769,161
|
774,870
|
|
- Accumulated depreciation
|
-168,919
|
-186,461
|
-203,837
|
-220,464
|
-237,941
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
360
|
360
|
360
|
360
|
360
|
|
- Accumulated depreciation
|
-360
|
-360
|
-360
|
-360
|
-360
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
159,550
|
135,535
|
130,033
|
130,680
|
90,810
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
159,550
|
80,485
|
98,983
|
130,680
|
0
|
|
3. Other investments in equity instruments
|
0
|
55,050
|
31,050
|
0
|
90,810
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
13,537
|
15,703
|
13,208
|
9,681
|
6,916
|
|
1. Long-term prepaid expenses
|
13,537
|
15,703
|
13,208
|
9,681
|
6,916
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
788,086
|
760,993
|
729,992
|
727,593
|
723,292
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
364,662
|
305,838
|
271,396
|
241,152
|
220,109
|
|
I. Current liabilities
|
77,349
|
62,985
|
80,484
|
87,920
|
107,155
|
|
1. Borrowings and short-term financial leased liabilities
|
17,756
|
39,347
|
54,292
|
24,929
|
26,886
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
9,655
|
10,307
|
10,717
|
7,747
|
4,885
|
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
|
5. Taxes and other payables to the State Budget
|
16,298
|
3,430
|
5,369
|
3,725
|
3,816
|
|
6. Payables to employees
|
1,237
|
1,422
|
1,867
|
1,519
|
2,044
|
|
7. Short-term accrued expenses
|
530
|
569
|
528
|
282
|
264
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
29,206
|
5,901
|
5,858
|
47,874
|
67,613
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
2,666
|
2,009
|
1,854
|
1,843
|
1,646
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
287,313
|
242,853
|
190,913
|
153,232
|
112,954
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
286,369
|
241,922
|
189,643
|
152,139
|
111,854
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
944
|
932
|
1,269
|
1,093
|
1,100
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
423,424
|
455,155
|
458,596
|
486,441
|
503,183
|
|
I. ShareHolder's equity
|
423,424
|
455,155
|
458,596
|
486,441
|
503,183
|
|
1. Owner's investment capital
|
405,000
|
405,000
|
405,000
|
405,000
|
405,000
|
|
2. Share capital surplus
|
2,545
|
2,545
|
2,545
|
2,545
|
2,545
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
15,731
|
47,446
|
50,894
|
78,815
|
95,554
|
|
- After tax undistributed profit accumulated to the end of prior period
|
1,988
|
22,055
|
47,446
|
50,871
|
57,733
|
|
- Profit after tax undistributed this period
|
13,743
|
25,391
|
3,448
|
27,944
|
37,821
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
148
|
163
|
157
|
81
|
84
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
788,086
|
760,993
|
729,992
|
727,593
|
723,292
|