Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 369,986 418,526 431,945 483,333 392,859
2. Deductions of revenue 6,212 29,110 11,422 4,384 6,578
3. Net revenues (1)-(2) 363,774 389,416 420,522 478,949 386,281
4. Cost of goods sold 267,652 285,146 316,327 356,644 287,249
5. Gross profit (3)-(4) 96,122 104,271 104,196 122,305 99,032
6. Revenue of financial operations 3,732 4,154 4,871 5,285 4,936
7. Financial expense 2,968 3,012 2,318 3,566 2,301
-In which: Loan interest expenses 1,744 1,152 1,230 2,094 1,661
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 33,087 32,433 50,583 26,662 31,030
10. Enterprise administration expenses 6,675 9,966 7,755 8,004 6,259
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 57,125 63,013 48,411 89,358 64,379
12. Other income 325 8 91 46
13. Other expenses 2 1 22 1 1
14. Other profit (12)-(13) 323 7 -22 90 45
15. Total accounting profit before tax (11)+(14) 57,448 63,020 48,390 89,448 64,424
16. Costs of current corporate income tax 15,961 13,517 13,918 15,739 7,600
17. Costs of deferred corporate income tax -4,467 -910 -4,217 2,141 5,284
18. Costs of corporate income tax (16)+(17) 11,494 12,606 9,701 17,880 12,885
19. Profit after corporate income tax (15)-(18) 45,954 50,414 38,689 71,568 51,539
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 45,954 50,414 38,689 71,568 51,539
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)