Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 408,350 476,573 435,600 455,776 432,383
2. Deductions of revenue 2,239 2,033 37 7 1,169
3. Net revenues (1)-(2) 406,111 474,539 435,562 455,769 431,214
4. Cost of goods sold 312,564 378,592 345,544 400,148 377,621
5. Gross profit (3)-(4) 93,547 95,947 90,019 55,621 53,593
6. Revenue of financial operations 7,176 7,006 8,100 8,179 10,027
7. Financial expense 2,734 2,736 1,992 1,811 3,919
-In which: Loan interest expenses 2,311 2,616 1,477 1,253 3,621
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 47,645 35,819 40,660 46,403 42,571
10. Enterprise administration expenses 6,490 8,168 7,706 6,331 7,082
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 43,854 56,230 47,761 9,255 10,048
12. Other income 0 22 0 3,680 24
13. Other expenses 2,080 0 2,488 2,518
14. Other profit (12)-(13) -2,080 22 0 1,192 -2,495
15. Total accounting profit before tax (11)+(14) 41,774 56,252 47,761 10,447 7,553
16. Costs of current corporate income tax 13,356 2,498 9,772 2,132 1,449
17. Costs of deferred corporate income tax -3,609 8,753 -192 -43 66
18. Costs of corporate income tax (16)+(17) 9,747 11,250 9,579 2,089 1,515
19. Profit after corporate income tax (15)-(18) 32,028 45,002 38,181 8,358 6,038
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 32,028 45,002 38,181 8,358 6,038
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)