Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 483,333 392,859 353,192 408,350 476,573
2. Deductions of revenue 4,384 6,578 914 2,239 2,033
3. Net revenues (1)-(2) 478,949 386,281 352,278 406,111 474,539
4. Cost of goods sold 356,644 287,249 274,730 312,564 378,592
5. Gross profit (3)-(4) 122,305 99,032 77,548 93,547 95,947
6. Revenue of financial operations 5,285 4,936 5,943 7,176 7,006
7. Financial expense 3,566 2,301 2,811 2,734 2,736
-In which: Loan interest expenses 2,094 1,661 2,003 2,311 2,616
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 26,662 31,030 34,558 47,645 35,819
10. Enterprise administration expenses 8,004 6,259 8,475 6,490 8,168
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 89,358 64,379 37,647 43,854 56,230
12. Other income 91 46 2 0 22
13. Other expenses 1 1 5 2,080 0
14. Other profit (12)-(13) 90 45 -3 -2,080 22
15. Total accounting profit before tax (11)+(14) 89,448 64,424 37,644 41,774 56,252
16. Costs of current corporate income tax 15,739 7,600 8,797 13,356 2,498
17. Costs of deferred corporate income tax 2,141 5,284 -1,267 -3,609 8,753
18. Costs of corporate income tax (16)+(17) 17,880 12,885 7,530 9,747 11,250
19. Profit after corporate income tax (15)-(18) 71,568 51,539 30,115 32,028 45,002
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 71,568 51,539 30,115 32,028 45,002
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)