Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 353,192 408,350 476,573 435,600 455,776
2. Deductions of revenue 914 2,239 2,033 37 7
3. Net revenues (1)-(2) 352,278 406,111 474,539 435,562 455,769
4. Cost of goods sold 274,730 312,564 378,592 345,544 400,148
5. Gross profit (3)-(4) 77,548 93,547 95,947 90,019 55,621
6. Revenue of financial operations 5,943 7,176 7,006 8,100 8,179
7. Financial expense 2,811 2,734 2,736 1,992 1,811
-In which: Loan interest expenses 2,003 2,311 2,616 1,477 1,253
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 34,558 47,645 35,819 40,660 46,403
10. Enterprise administration expenses 8,475 6,490 8,168 7,706 6,331
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 37,647 43,854 56,230 47,761 9,255
12. Other income 2 0 22 0 3,680
13. Other expenses 5 2,080 0 2,488
14. Other profit (12)-(13) -3 -2,080 22 0 1,192
15. Total accounting profit before tax (11)+(14) 37,644 41,774 56,252 47,761 10,447
16. Costs of current corporate income tax 8,797 13,356 2,498 9,772 2,132
17. Costs of deferred corporate income tax -1,267 -3,609 8,753 -192 -43
18. Costs of corporate income tax (16)+(17) 7,530 9,747 11,250 9,579 2,089
19. Profit after corporate income tax (15)-(18) 30,115 32,028 45,002 38,181 8,358
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 30,115 32,028 45,002 38,181 8,358
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)