Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 279,667 296,296 182,694 156,196 452,622
2. Deductions of revenue 0 167 305
3. Net revenues (1)-(2) 279,667 296,129 182,389 156,196 452,622
4. Cost of goods sold 238,144 239,787 150,492 134,197 332,865
5. Gross profit (3)-(4) 41,523 56,342 31,897 22,000 119,757
6. Revenue of financial operations 116 295 341 700 1,403
7. Financial expense 1,292 1,243 867 259 514
-In which: Loan interest expenses 108
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 18,992 24,465 17,907 2,299 54,168
10. Enterprise administration expenses 9,340 11,936 5,843 8,150 16,313
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,014 18,994 7,622 11,993 50,166
12. Other income 1,206 1,362 1,227 945 1,158
13. Other expenses 0 0 17
14. Other profit (12)-(13) 1,206 1,362 1,227 928 1,158
15. Total accounting profit before tax (11)+(14) 13,220 20,356 8,849 12,922 51,323
16. Costs of current corporate income tax 2,836 4,233 1,907 2,171 12,541
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,836 4,233 1,907 2,171 12,541
19. Profit after corporate income tax (15)-(18) 10,383 16,124 6,942 10,750 38,782
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 10,383 16,124 6,942 10,750 38,782
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)