Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 156,196 452,622 368,823 205,019 219,728
2. Deductions of revenue 95 8,244 0
3. Net revenues (1)-(2) 156,196 452,622 368,729 196,775 219,728
4. Cost of goods sold 134,197 332,865 280,489 144,376 152,913
5. Gross profit (3)-(4) 22,000 119,757 88,239 52,399 66,815
6. Revenue of financial operations 700 1,403 2,264 2,232 1,792
7. Financial expense 259 514 1,182 978 1,623
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,299 54,168 36,844 11,194 -261
10. Enterprise administration expenses 8,150 16,313 17,358 10,661 8,044
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,993 50,166 35,120 31,798 59,201
12. Other income 945 1,158 1,324 0 0
13. Other expenses 17 0 0
14. Other profit (12)-(13) 928 1,158 1,324 0 0
15. Total accounting profit before tax (11)+(14) 12,922 51,323 36,444 31,798 59,201
16. Costs of current corporate income tax 2,171 12,541 8,137 5,207 9,805
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,171 12,541 8,137 5,207 9,805
19. Profit after corporate income tax (15)-(18) 10,750 38,782 28,307 26,592 49,396
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 10,750 38,782 28,307 26,592 49,396
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)