Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 205,019 219,728 515,085 376,059 120,738
2. Deductions of revenue 8,244 0
3. Net revenues (1)-(2) 196,775 219,728 515,085 376,059 120,738
4. Cost of goods sold 144,376 152,913 374,056 280,075 98,165
5. Gross profit (3)-(4) 52,399 66,815 141,028 95,985 22,573
6. Revenue of financial operations 2,232 1,792 1,518 1,636 4
7. Financial expense 978 1,623 3,193 1,430 2,430
-In which: Loan interest expenses 0 101 2,022
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 11,194 -261 39,659 34,162 3,902
10. Enterprise administration expenses 10,661 8,044 29,260 11,872 8,682
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 31,798 59,201 70,436 50,157 7,563
12. Other income 0 0 0 0 18
13. Other expenses 0 273
14. Other profit (12)-(13) 0 0 0 0 -255
15. Total accounting profit before tax (11)+(14) 31,798 59,201 70,436 50,157 7,308
16. Costs of current corporate income tax 5,207 9,805 16,455 10,691 1,902
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 5,207 9,805 16,455 10,691 1,902
19. Profit after corporate income tax (15)-(18) 26,592 49,396 53,981 39,465 5,407
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 26,592 49,396 53,981 39,465 5,407
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)