Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 296,296 182,694 156,196 452,622 368,823
2. Deductions of revenue 167 305 95
3. Net revenues (1)-(2) 296,129 182,389 156,196 452,622 368,729
4. Cost of goods sold 239,787 150,492 134,197 332,865 280,489
5. Gross profit (3)-(4) 56,342 31,897 22,000 119,757 88,239
6. Revenue of financial operations 295 341 700 1,403 2,264
7. Financial expense 1,243 867 259 514 1,182
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 24,465 17,907 2,299 54,168 36,844
10. Enterprise administration expenses 11,936 5,843 8,150 16,313 17,358
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,994 7,622 11,993 50,166 35,120
12. Other income 1,362 1,227 945 1,158 1,324
13. Other expenses 0 17 0
14. Other profit (12)-(13) 1,362 1,227 928 1,158 1,324
15. Total accounting profit before tax (11)+(14) 20,356 8,849 12,922 51,323 36,444
16. Costs of current corporate income tax 4,233 1,907 2,171 12,541 8,137
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 4,233 1,907 2,171 12,541 8,137
19. Profit after corporate income tax (15)-(18) 16,124 6,942 10,750 38,782 28,307
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 16,124 6,942 10,750 38,782 28,307
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)