ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
32,205
|
57,842
|
47,752
|
53,740
|
24,957
|
I. Cash and cash equivalents
|
9,288
|
8,558
|
2,589
|
3,032
|
8,307
|
1. Cash
|
1,788
|
5,558
|
2,589
|
1,832
|
1,007
|
2. Cash equivalents
|
7,500
|
3,000
|
0
|
1,200
|
7,300
|
II. Short-term financial investments
|
7,302
|
37,145
|
31,500
|
37,029
|
3
|
1. Trading securities
|
26
|
26
|
598
|
26
|
26
|
2. Provision for diminution in value of trading securities
|
-24
|
-21
|
-98
|
-22
|
-23
|
3. Investments holding until maturity
|
7,300
|
37,140
|
31,000
|
37,025
|
0
|
III. Short-term receivables
|
2,511
|
3,063
|
2,128
|
2,655
|
6,574
|
1. Short-term receivables of customers
|
1,385
|
1,161
|
649
|
1,326
|
6,454
|
2. Prepayments to suppliers
|
434
|
1,239
|
1,156
|
1,157
|
11
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
738
|
727
|
387
|
314
|
280
|
7. Provision for doubtful short-term receivables
|
-47
|
-64
|
-64
|
-142
|
-170
|
IV. Inventories
|
13,058
|
8,918
|
10,985
|
10,361
|
4,968
|
1. Inventories
|
13,438
|
9,218
|
11,240
|
10,455
|
5,282
|
2. Provision for decline in value of inventories
|
-379
|
-300
|
-256
|
-94
|
-314
|
V. Other current assets
|
46
|
158
|
551
|
662
|
5,104
|
1. Short-term prepaid expenses
|
46
|
63
|
172
|
24
|
849
|
2. Deductible VAT
|
0
|
0
|
61
|
470
|
4,071
|
3. Taxes and the State Receivables
|
0
|
95
|
317
|
169
|
184
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
37,359
|
14,566
|
13,100
|
11,185
|
69,166
|
I. Long-term receivables
|
0
|
460
|
474
|
474
|
474
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
460
|
474
|
474
|
474
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
9,706
|
8,819
|
9,010
|
7,942
|
64,636
|
1. Tangible fixed assets
|
9,125
|
8,256
|
8,466
|
7,416
|
64,128
|
- Cost
|
22,373
|
22,250
|
22,426
|
22,199
|
81,174
|
- Accumulated depreciation
|
-13,249
|
-13,994
|
-13,961
|
-14,783
|
-17,046
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
581
|
563
|
545
|
527
|
508
|
- Cost
|
860
|
860
|
860
|
860
|
860
|
- Accumulated depreciation
|
-279
|
-297
|
-316
|
-334
|
-352
|
III. Real Estate Investments
|
1,351
|
1,308
|
1,266
|
1,223
|
1,181
|
- Cost
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
- Accumulated depreciation
|
-648
|
-691
|
-733
|
-776
|
-818
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
20,000
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
20,000
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
2,350
|
1,604
|
1,064
|
1,347
|
2,875
|
1. Long-term prepaid expenses
|
2,324
|
1,585
|
1,051
|
1,347
|
2,875
|
2. Deferred income tax assets
|
26
|
19
|
13
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
3,952
|
2,375
|
1,286
|
198
|
0
|
TOTAL ASSETS
|
69,563
|
72,408
|
60,852
|
64,924
|
94,122
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
6,173
|
5,831
|
2,370
|
10,521
|
39,242
|
I. Current liabilities
|
5,563
|
4,949
|
2,243
|
9,981
|
38,735
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
7,438
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
419
|
2,104
|
800
|
1,319
|
37,315
|
4. Advances from customers
|
87
|
45
|
41
|
18
|
49
|
5. Taxes and other payables to the State Budget
|
1,493
|
1,397
|
56
|
445
|
12
|
6. Payables to employees
|
1,326
|
504
|
808
|
297
|
546
|
7. Short-term accrued expenses
|
1,973
|
460
|
90
|
90
|
85
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
154
|
319
|
389
|
297
|
666
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
112
|
121
|
59
|
77
|
62
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
610
|
882
|
127
|
540
|
507
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
610
|
882
|
127
|
540
|
507
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
63,390
|
66,577
|
58,483
|
54,403
|
54,880
|
I. ShareHolder's equity
|
63,390
|
66,577
|
58,483
|
54,403
|
54,880
|
1. Owner's investment capital
|
30,415
|
30,415
|
30,415
|
30,415
|
30,415
|
2. Share capital surplus
|
209
|
209
|
209
|
209
|
209
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
23,243
|
23,243
|
23,243
|
23,243
|
23,243
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
9,397
|
12,595
|
4,466
|
408
|
910
|
- After tax undistributed profit accumulated to the end of prior period
|
1,446
|
2,935
|
1,468
|
1,429
|
362
|
- Profit after tax undistributed this period
|
7,952
|
9,659
|
2,997
|
-1,021
|
549
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
126
|
115
|
150
|
128
|
103
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
69,563
|
72,408
|
60,852
|
64,924
|
94,122
|