ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
368,118
|
376,248
|
302,097
|
174,237
|
164,732
|
I. Cash and cash equivalents
|
36,787
|
20,444
|
25,342
|
10,464
|
12,292
|
1. Cash
|
25,787
|
20,444
|
25,342
|
10,464
|
12,292
|
2. Cash equivalents
|
11,000
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
4,968
|
22,331
|
9,324
|
0
|
1. Trading securities
|
0
|
0
|
19,380
|
10,310
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
-2,017
|
-985
|
0
|
3. Investments holding until maturity
|
0
|
4,968
|
4,968
|
0
|
0
|
III. Short-term receivables
|
111,142
|
94,357
|
67,002
|
44,331
|
75,876
|
1. Short-term receivables of customers
|
55,029
|
55,083
|
52,208
|
38,316
|
71,910
|
2. Prepayments to suppliers
|
56,780
|
36,976
|
11,864
|
6,592
|
5,869
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
804
|
3,803
|
4,437
|
1,893
|
567
|
7. Provision for doubtful short-term receivables
|
-1,471
|
-1,505
|
-1,507
|
-2,470
|
-2,470
|
IV. Inventories
|
199,773
|
245,281
|
170,385
|
99,741
|
69,623
|
1. Inventories
|
201,017
|
246,525
|
171,629
|
100,985
|
70,867
|
2. Provision for decline in value of inventories
|
-1,244
|
-1,244
|
-1,244
|
-1,244
|
-1,244
|
V. Other current assets
|
20,418
|
11,199
|
17,037
|
10,376
|
6,942
|
1. Short-term prepaid expenses
|
2,950
|
2,253
|
1,957
|
2,221
|
1,055
|
2. Deductible VAT
|
15,347
|
8,946
|
15,048
|
8,130
|
5,753
|
3. Taxes and the State Receivables
|
2,121
|
0
|
31
|
25
|
134
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
514,630
|
490,764
|
449,767
|
424,977
|
389,183
|
I. Long-term receivables
|
209
|
209
|
203
|
40
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
209
|
209
|
203
|
40
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
357,071
|
314,372
|
285,291
|
228,201
|
129,009
|
1. Tangible fixed assets
|
348,019
|
310,399
|
282,530
|
226,614
|
127,963
|
- Cost
|
530,971
|
511,239
|
515,284
|
447,704
|
318,441
|
- Accumulated depreciation
|
-182,953
|
-200,840
|
-232,754
|
-221,090
|
-190,479
|
2. Fixed assets of financial leasing
|
2,490
|
1,526
|
562
|
0
|
-3
|
- Cost
|
3,604
|
3,604
|
3,604
|
0
|
0
|
- Accumulated depreciation
|
-1,114
|
-2,078
|
-3,042
|
0
|
-3
|
3. Intangible fixed assets
|
6,562
|
2,447
|
2,198
|
1,587
|
1,049
|
- Cost
|
8,352
|
4,887
|
5,251
|
5,251
|
5,251
|
- Accumulated depreciation
|
-1,790
|
-2,440
|
-3,052
|
-3,664
|
-4,202
|
III. Real Estate Investments
|
0
|
22,173
|
20,754
|
56,619
|
119,381
|
- Cost
|
0
|
40,590
|
40,722
|
115,765
|
198,193
|
- Accumulated depreciation
|
0
|
-18,417
|
-19,968
|
-59,146
|
-78,812
|
IV. Long-term assets in progress
|
374
|
3,933
|
0
|
2,643
|
3,157
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
374
|
3,933
|
0
|
2,643
|
3,157
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
156,977
|
150,077
|
143,519
|
137,474
|
137,636
|
1. Long-term prepaid expenses
|
156,977
|
150,077
|
143,519
|
137,474
|
137,636
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
882,749
|
867,012
|
751,864
|
599,214
|
553,915
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
520,877
|
488,915
|
315,856
|
219,610
|
191,368
|
I. Current liabilities
|
405,910
|
419,158
|
271,298
|
172,221
|
146,854
|
1. Borrowings and short-term financial leased liabilities
|
263,772
|
300,843
|
197,569
|
128,166
|
105,983
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
75,815
|
58,109
|
45,821
|
27,036
|
19,350
|
4. Advances from customers
|
10,484
|
13,659
|
2,716
|
922
|
837
|
5. Taxes and other payables to the State Budget
|
1,734
|
4,318
|
8,460
|
2,505
|
3,258
|
6. Payables to employees
|
29,632
|
25,371
|
13,374
|
9,863
|
9,355
|
7. Short-term accrued expenses
|
9,834
|
7,707
|
444
|
506
|
4,537
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
14,638
|
9,153
|
2,914
|
3,222
|
3,532
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
114,967
|
69,757
|
44,558
|
47,390
|
44,514
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
2,485
|
2,475
|
3,782
|
5,559
|
6,993
|
6. Borrowings and long-term financial leased liabilities
|
75,256
|
31,698
|
6,834
|
9,852
|
9,096
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
37,227
|
35,584
|
33,942
|
31,978
|
28,425
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
361,871
|
378,097
|
436,009
|
379,603
|
362,548
|
I. ShareHolder's equity
|
361,871
|
378,097
|
436,009
|
379,603
|
362,548
|
1. Owner's investment capital
|
154,115
|
154,115
|
240,282
|
240,282
|
240,282
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
64,677
|
88,753
|
68,808
|
33,326
|
29,980
|
- After tax undistributed profit accumulated to the end of prior period
|
586
|
34,864
|
2,587
|
32,803
|
9,322
|
- Profit after tax undistributed this period
|
64,091
|
53,890
|
66,222
|
523
|
20,658
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
143,079
|
135,228
|
126,918
|
105,996
|
92,286
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
882,749
|
867,012
|
751,864
|
599,214
|
553,915
|