|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
162,568
|
156,368
|
272,854
|
306,333
|
250,389
|
|
I. Cash and cash equivalents
|
9,563
|
35,998
|
169,437
|
179,127
|
29,836
|
|
1. Cash
|
9,563
|
35,998
|
169,437
|
17,383
|
25,036
|
|
2. Cash equivalents
|
0
|
0
|
0
|
161,744
|
4,800
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
97,195
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
97,195
|
|
III. Short-term receivables
|
57,323
|
45,752
|
72,078
|
85,487
|
76,530
|
|
1. Short-term receivables of customers
|
54,504
|
44,302
|
52,902
|
49,761
|
58,622
|
|
2. Prepayments to suppliers
|
5,240
|
3,458
|
2,677
|
3,971
|
3,632
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
49
|
462
|
18,969
|
36,596
|
19,117
|
|
7. Provision for doubtful short-term receivables
|
-2,470
|
-2,470
|
-2,470
|
-4,841
|
-4,841
|
|
IV. Inventories
|
88,527
|
66,650
|
29,095
|
36,736
|
41,435
|
|
1. Inventories
|
93,886
|
73,708
|
36,153
|
37,980
|
42,679
|
|
2. Provision for decline in value of inventories
|
-5,359
|
-7,058
|
-7,058
|
|
-1,244
|
|
V. Other current assets
|
7,155
|
7,967
|
2,244
|
4,983
|
5,393
|
|
1. Short-term prepaid expenses
|
2,999
|
2,594
|
2,244
|
4,159
|
2,884
|
|
2. Deductible VAT
|
4,157
|
5,373
|
0
|
596
|
2,467
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
228
|
42
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
367,421
|
366,765
|
265,930
|
235,806
|
337,958
|
|
I. Long-term receivables
|
13
|
1,108
|
1,170
|
62
|
62
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
13
|
1,108
|
1,170
|
62
|
62
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
102,908
|
103,935
|
89,937
|
78,444
|
76,110
|
|
1. Tangible fixed assets
|
102,099
|
103,234
|
89,344
|
77,955
|
75,725
|
|
- Cost
|
232,000
|
231,474
|
217,811
|
210,383
|
210,726
|
|
- Accumulated depreciation
|
-129,901
|
-128,240
|
-128,467
|
|
-135,001
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
|
0
|
|
- Cost
|
0
|
0
|
0
|
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
|
0
|
|
3. Intangible fixed assets
|
809
|
701
|
593
|
488
|
385
|
|
- Cost
|
5,251
|
5,251
|
5,251
|
5,251
|
5,251
|
|
- Accumulated depreciation
|
-4,442
|
-4,550
|
-4,657
|
|
-4,866
|
|
III. Real Estate Investments
|
128,505
|
125,423
|
55,519
|
54,754
|
53,229
|
|
- Cost
|
235,861
|
234,684
|
146,664
|
147,577
|
147,577
|
|
- Accumulated depreciation
|
-107,356
|
-109,261
|
-91,145
|
|
-94,348
|
|
IV. Long-term assets in progress
|
47
|
0
|
145
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
47
|
0
|
145
|
0
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
108,001
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
108,001
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
135,949
|
136,299
|
119,159
|
102,546
|
100,556
|
|
1. Long-term prepaid expenses
|
135,949
|
136,299
|
119,159
|
102,546
|
100,556
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
529,989
|
523,133
|
538,785
|
542,139
|
588,347
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
171,899
|
155,073
|
141,210
|
131,859
|
233,401
|
|
I. Current liabilities
|
130,760
|
110,884
|
103,254
|
93,894
|
200,998
|
|
1. Borrowings and short-term financial leased liabilities
|
92,891
|
86,768
|
58,376
|
68,340
|
160,492
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
19,614
|
7,162
|
8,371
|
13,965
|
12,858
|
|
4. Advances from customers
|
820
|
865
|
811
|
618
|
472
|
|
5. Taxes and other payables to the State Budget
|
2,938
|
4,029
|
20,910
|
1,202
|
6,314
|
|
6. Payables to employees
|
9,086
|
6,003
|
9,630
|
5,687
|
7,150
|
|
7. Short-term accrued expenses
|
1,527
|
2,470
|
360
|
746
|
1,901
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
5,517
|
|
11. Other short-term payables
|
3,884
|
3,588
|
4,797
|
3,336
|
6,294
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
41,140
|
44,189
|
37,956
|
37,965
|
32,403
|
|
1. Long-term payables to sellers
|
0
|
0
|
1,700
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
8,735
|
11,478
|
6,544
|
7,136
|
3,812
|
|
6. Borrowings and long-term financial leased liabilities
|
3,804
|
3,804
|
2,400
|
4,200
|
3,000
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
28,600
|
28,907
|
27,312
|
26,629
|
25,590
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
358,090
|
368,060
|
397,574
|
410,280
|
354,946
|
|
I. ShareHolder's equity
|
358,090
|
368,060
|
397,574
|
410,280
|
354,946
|
|
1. Owner's investment capital
|
240,282
|
240,282
|
240,282
|
240,282
|
240,282
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
31,446
|
42,107
|
76,883
|
85,522
|
23,885
|
|
- After tax undistributed profit accumulated to the end of prior period
|
30,539
|
30,539
|
30,539
|
78,793
|
6,781
|
|
- Profit after tax undistributed this period
|
907
|
11,568
|
46,344
|
6,730
|
17,104
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
86,362
|
85,671
|
80,410
|
84,476
|
90,780
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
529,989
|
523,133
|
538,785
|
542,139
|
588,347
|