Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 69,928 80,081 188,538 52,434 66,280
2. Deductions of revenue 1,281 3,650 796
3. Net revenues (1)-(2) 68,647 76,431 187,742 52,434 66,280
4. Cost of goods sold 56,706 63,853 138,028 35,985 47,509
5. Gross profit (3)-(4) 11,941 12,578 49,714 16,449 18,772
6. Revenue of financial operations 852 1,009 1,348 3,590 3,337
7. Financial expense 2,223 1,550 1,389 1,698 1,466
-In which: Loan interest expenses 1,441 1,252 1,003 725 1,071
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,366 1,799 3,821 862 1,133
10. Enterprise administration expenses 6,390 1,588 11,752 6,723 7,350
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,814 8,651 34,100 10,756 12,160
12. Other income 184 317 22,865 3,233 93
13. Other expenses 7,282 -138 18,557 5,302 0
14. Other profit (12)-(13) -7,098 455 4,308 -2,068 93
15. Total accounting profit before tax (11)+(14) -4,284 9,105 38,408 8,688 12,253
16. Costs of current corporate income tax 972 851 10,489 1,059 1,416
17. Costs of deferred corporate income tax -322 -1,595 -648 -648
18. Costs of corporate income tax (16)+(17) 650 851 8,894 411 768
19. Profit after corporate income tax (15)-(18) -4,934 8,254 29,515 8,277 11,485
20. Interest after tax of shareholders who not control -4,169 -242 -5,262 1,547 2,357
21. Profit after tax of parent company shareholders (19)-(20) -765 8,496 34,776 6,730 9,128
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)