Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 109,027 101,924 47,784 69,928 80,081
2. Deductions of revenue 75 21 1,281 3,650
3. Net revenues (1)-(2) 108,952 101,903 47,784 68,647 76,431
4. Cost of goods sold 82,751 84,423 29,926 56,706 63,853
5. Gross profit (3)-(4) 26,201 17,480 17,858 11,941 12,578
6. Revenue of financial operations -526 1,508 3,548 852 1,009
7. Financial expense 4,062 2,451 5,404 2,223 1,550
-In which: Loan interest expenses 1,971 1,874 1,591 1,441 1,252
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,530 2,178 2,777 1,366 1,799
10. Enterprise administration expenses 11,395 9,459 8,492 6,390 1,588
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,689 4,900 4,731 2,814 8,651
12. Other income 148 2,859 601 184 317
13. Other expenses -546 5,772 2,552 7,282 -138
14. Other profit (12)-(13) 694 -2,913 -1,951 -7,098 455
15. Total accounting profit before tax (11)+(14) 8,383 1,988 2,780 -4,284 9,105
16. Costs of current corporate income tax 663 909 496 972 851
17. Costs of deferred corporate income tax -1,366 -997 -675 -322
18. Costs of corporate income tax (16)+(17) -703 -88 -179 650 851
19. Profit after corporate income tax (15)-(18) 9,086 2,076 2,959 -4,934 8,254
20. Interest after tax of shareholders who not control -3,013 -4,728 -877 -4,169 -242
21. Profit after tax of parent company shareholders (19)-(20) 12,099 6,804 3,836 -765 8,496
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)