Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 47,784 69,928 80,081 188,538 52,434
2. Deductions of revenue 1,281 3,650 796
3. Net revenues (1)-(2) 47,784 68,647 76,431 187,742 52,434
4. Cost of goods sold 29,926 56,706 63,853 138,028 35,985
5. Gross profit (3)-(4) 17,858 11,941 12,578 49,714 16,449
6. Revenue of financial operations 3,548 852 1,009 1,348 3,590
7. Financial expense 5,404 2,223 1,550 1,389 1,698
-In which: Loan interest expenses 1,591 1,441 1,252 1,003 725
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,777 1,366 1,799 3,821 862
10. Enterprise administration expenses 8,492 6,390 1,588 11,752 6,723
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,731 2,814 8,651 34,100 10,756
12. Other income 601 184 317 22,865 3,233
13. Other expenses 2,552 7,282 -138 18,557 5,302
14. Other profit (12)-(13) -1,951 -7,098 455 4,308 -2,068
15. Total accounting profit before tax (11)+(14) 2,780 -4,284 9,105 38,408 8,688
16. Costs of current corporate income tax 496 972 851 10,489 1,059
17. Costs of deferred corporate income tax -675 -322 -1,595 -648
18. Costs of corporate income tax (16)+(17) -179 650 851 8,894 411
19. Profit after corporate income tax (15)-(18) 2,959 -4,934 8,254 29,515 8,277
20. Interest after tax of shareholders who not control -877 -4,169 -242 -5,262 1,547
21. Profit after tax of parent company shareholders (19)-(20) 3,836 -765 8,496 34,776 6,730
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)