Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 11,613,991 28,206,150 23,128,329 18,621,213 20,707,517
2. Deductions of revenue 54,317 32,748 57,082 25,238 98,495
3. Net revenues (1)-(2) 11,559,675 28,173,402 23,071,247 18,595,974 20,609,022
4. Cost of goods sold 10,690,465 23,903,545 21,529,041 17,483,711 18,777,248
5. Gross profit (3)-(4) 869,210 4,269,857 1,542,206 1,112,263 1,831,774
6. Revenue of financial operations 89,088 199,218 302,886 230,379 340,617
7. Financial expense 281,258 397,466 502,981 426,155 477,097
-In which: Loan interest expenses 222,259 243,685 262,466 292,680 207,841
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 267,949 1,397,951 1,202,327 609,118 1,017,599
10. Enterprise administration expenses 91,909 122,721 185,780 130,296 120,242
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 317,182 2,550,937 -45,997 177,072 557,453
12. Other income 3,795 10,745 1,203 597 2,132
13. Other expenses 166 -347 1,270 359 1,415
14. Other profit (12)-(13) 3,630 11,092 -68 238 717
15. Total accounting profit before tax (11)+(14) 320,812 2,562,029 -46,065 177,311 558,170
16. Costs of current corporate income tax 26,429 356,683 0 60,756 106,682
17. Costs of deferred corporate income tax -14 -19,915 20,630 -5,679 -1,520
18. Costs of corporate income tax (16)+(17) 26,415 336,768 20,631 55,077 105,162
19. Profit after corporate income tax (15)-(18) 294,397 2,225,261 -66,695 122,234 453,008
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 294,397 2,225,261 -66,695 122,234 453,008
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)