Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 5,316,245 5,683,528 5,208,825 4,498,920 4,108,300
2. Deductions of revenue 25,150 22,994 20,556 29,795 18,151
3. Net revenues (1)-(2) 5,291,095 5,660,534 5,188,269 4,469,124 4,090,150
4. Cost of goods sold 4,723,759 5,148,587 4,736,615 4,168,287 3,826,892
5. Gross profit (3)-(4) 567,336 511,947 451,654 300,837 263,258
6. Revenue of financial operations 65,679 113,616 59,674 101,647 46,590
7. Financial expense 121,012 69,936 118,031 168,118 64,380
-In which: Loan interest expenses 48,547 43,146 48,771 67,377 56,321
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 291,743 251,330 282,724 191,802 138,183
10. Enterprise administration expenses 32,660 32,644 27,940 26,997 30,517
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 187,600 271,653 82,633 15,567 76,768
12. Other income 219 928 63 923 4,661
13. Other expenses 4 1 545 864 358
14. Other profit (12)-(13) 214 927 -483 59 4,304
15. Total accounting profit before tax (11)+(14) 187,814 272,580 82,150 15,626 81,071
16. Costs of current corporate income tax 37,917 53,163 17,799 -2,197 16,844
17. Costs of deferred corporate income tax -213 -218 -497 -592 -1,177
18. Costs of corporate income tax (16)+(17) 37,704 52,945 17,302 -2,789 15,666
19. Profit after corporate income tax (15)-(18) 150,110 219,634 64,848 18,415 65,405
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 150,110 219,634 64,848 18,415 65,405
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)