Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 4,498,920 4,108,300 3,827,080 3,789,399 3,174,456
2. Deductions of revenue 29,795 18,151 18,585 16,349 38,006
3. Net revenues (1)-(2) 4,469,124 4,090,150 3,808,495 3,773,050 3,136,451
4. Cost of goods sold 4,168,287 3,826,892 3,538,476 3,592,973 3,064,631
5. Gross profit (3)-(4) 300,837 263,258 270,019 180,077 71,819
6. Revenue of financial operations 101,647 46,590 60,361 52,282 54,930
7. Financial expense 168,118 64,380 143,693 64,104 45,581
-In which: Loan interest expenses 67,377 56,321 59,944 54,699 48,677
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 191,802 138,183 134,321 82,507 76,072
10. Enterprise administration expenses 26,997 30,517 34,267 26,569 32,388
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,567 76,768 18,100 59,179 -27,292
12. Other income 923 4,661 95,623 115 16,607
13. Other expenses 864 358 1,445 425 690
14. Other profit (12)-(13) 59 4,304 94,179 -310 15,917
15. Total accounting profit before tax (11)+(14) 15,626 81,071 112,278 58,869 -11,376
16. Costs of current corporate income tax -2,197 16,844 21,272 9,588 -1,326
17. Costs of deferred corporate income tax -592 -1,177 -588 -251 -706
18. Costs of corporate income tax (16)+(17) -2,789 15,666 20,684 9,337 -2,032
19. Profit after corporate income tax (15)-(18) 18,415 65,405 91,594 49,532 -9,344
20. Interest after tax of shareholders who not control -26
21. Profit after tax of parent company shareholders (19)-(20) 18,415 65,405 91,594 49,532 -9,318
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)