Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 5,683,528 5,208,825 4,498,920 4,108,300 3,827,080
2. Deductions of revenue 22,994 20,556 29,795 18,151 18,585
3. Net revenues (1)-(2) 5,660,534 5,188,269 4,469,124 4,090,150 3,808,495
4. Cost of goods sold 5,148,587 4,736,615 4,168,287 3,826,892 3,538,476
5. Gross profit (3)-(4) 511,947 451,654 300,837 263,258 270,019
6. Revenue of financial operations 113,616 59,674 101,647 46,590 60,361
7. Financial expense 69,936 118,031 168,118 64,380 143,693
-In which: Loan interest expenses 43,146 48,771 67,377 56,321 59,944
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 251,330 282,724 191,802 138,183 134,321
10. Enterprise administration expenses 32,644 27,940 26,997 30,517 34,267
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 271,653 82,633 15,567 76,768 18,100
12. Other income 928 63 923 4,661 95,623
13. Other expenses 1 545 864 358 1,445
14. Other profit (12)-(13) 927 -483 59 4,304 94,179
15. Total accounting profit before tax (11)+(14) 272,580 82,150 15,626 81,071 112,278
16. Costs of current corporate income tax 53,163 17,799 -2,197 16,844 21,272
17. Costs of deferred corporate income tax -218 -497 -592 -1,177 -588
18. Costs of corporate income tax (16)+(17) 52,945 17,302 -2,789 15,666 20,684
19. Profit after corporate income tax (15)-(18) 219,634 64,848 18,415 65,405 91,594
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 219,634 64,848 18,415 65,405 91,594
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)