Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 3,827,080 3,789,399 3,174,456 3,277,761 4,169,538
2. Deductions of revenue 18,585 16,349 38,006 16,354 19,328
3. Net revenues (1)-(2) 3,808,495 3,773,050 3,136,451 3,261,408 4,150,211
4. Cost of goods sold 3,538,476 3,592,973 3,064,631 3,176,221 3,713,136
5. Gross profit (3)-(4) 270,019 180,077 71,819 85,186 437,075
6. Revenue of financial operations 60,361 52,282 54,930 96,674 -536
7. Financial expense 143,693 64,104 45,581 54,396 79,401
-In which: Loan interest expenses 59,944 54,699 48,677 47,200 67,190
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 134,321 82,507 76,072 71,294 141,147
10. Enterprise administration expenses 34,267 26,569 32,388 31,044 53,070
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,100 59,179 -27,292 25,126 162,921
12. Other income 95,623 115 16,607 145 328
13. Other expenses 1,445 425 690 88 304
14. Other profit (12)-(13) 94,179 -310 15,917 57 24
15. Total accounting profit before tax (11)+(14) 112,278 58,869 -11,376 25,183 162,945
16. Costs of current corporate income tax 21,272 9,588 -1,326 4,177 56,975
17. Costs of deferred corporate income tax -588 -251 -706 -456 3,293
18. Costs of corporate income tax (16)+(17) 20,684 9,337 -2,032 3,721 60,269
19. Profit after corporate income tax (15)-(18) 91,594 49,532 -9,344 21,462 102,676
20. Interest after tax of shareholders who not control -26 -870 -1,449
21. Profit after tax of parent company shareholders (19)-(20) 91,594 49,532 -9,318 22,332 104,126
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)