Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 4,108,300 3,827,080 3,789,399 3,174,456 3,277,761
2. Deductions of revenue 18,151 18,585 16,349 38,006 16,354
3. Net revenues (1)-(2) 4,090,150 3,808,495 3,773,050 3,136,451 3,261,408
4. Cost of goods sold 3,826,892 3,538,476 3,592,973 3,064,631 3,176,221
5. Gross profit (3)-(4) 263,258 270,019 180,077 71,819 85,186
6. Revenue of financial operations 46,590 60,361 52,282 54,930 96,674
7. Financial expense 64,380 143,693 64,104 45,581 54,396
-In which: Loan interest expenses 56,321 59,944 54,699 48,677 47,200
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 138,183 134,321 82,507 76,072 71,294
10. Enterprise administration expenses 30,517 34,267 26,569 32,388 31,044
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 76,768 18,100 59,179 -27,292 25,126
12. Other income 4,661 95,623 115 16,607 145
13. Other expenses 358 1,445 425 690 88
14. Other profit (12)-(13) 4,304 94,179 -310 15,917 57
15. Total accounting profit before tax (11)+(14) 81,071 112,278 58,869 -11,376 25,183
16. Costs of current corporate income tax 16,844 21,272 9,588 -1,326 4,177
17. Costs of deferred corporate income tax -1,177 -588 -251 -706 -456
18. Costs of corporate income tax (16)+(17) 15,666 20,684 9,337 -2,032 3,721
19. Profit after corporate income tax (15)-(18) 65,405 91,594 49,532 -9,344 21,462
20. Interest after tax of shareholders who not control -26 -870
21. Profit after tax of parent company shareholders (19)-(20) 65,405 91,594 49,532 -9,318 22,332
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)