Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 3,789,399 3,174,456 3,277,761 4,169,538 5,485,938
2. Deductions of revenue 16,349 38,006 16,354 19,328 13,928
3. Net revenues (1)-(2) 3,773,050 3,136,451 3,261,408 4,150,211 5,472,010
4. Cost of goods sold 3,592,973 3,064,631 3,176,221 3,713,136 4,977,463
5. Gross profit (3)-(4) 180,077 71,819 85,186 437,075 494,547
6. Revenue of financial operations 52,282 54,930 96,674 -536 66,365
7. Financial expense 64,104 45,581 54,396 79,401 121,363
-In which: Loan interest expenses 54,699 48,677 47,200 67,190 100,094
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 82,507 76,072 71,294 141,147 202,504
10. Enterprise administration expenses 26,569 32,388 31,044 53,070 53,871
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 59,179 -27,292 25,126 162,921 183,174
12. Other income 115 16,607 145 328 2,296
13. Other expenses 425 690 88 304 400
14. Other profit (12)-(13) -310 15,917 57 24 1,896
15. Total accounting profit before tax (11)+(14) 58,869 -11,376 25,183 162,945 185,070
16. Costs of current corporate income tax 9,588 -1,326 4,177 56,975 56,840
17. Costs of deferred corporate income tax -251 -706 -456 3,293 568
18. Costs of corporate income tax (16)+(17) 9,337 -2,032 3,721 60,269 57,407
19. Profit after corporate income tax (15)-(18) 49,532 -9,344 21,462 102,676 127,663
20. Interest after tax of shareholders who not control -26 -870 -1,449 1,458
21. Profit after tax of parent company shareholders (19)-(20) 49,532 -9,318 22,332 104,126 126,204
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)