|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
25,162,788
|
24,963,680
|
19,246,028
|
17,915,357
|
17,261,032
|
|
I. Cash and cash equivalents
|
3,514,681
|
3,361,202
|
6,814,305
|
5,027,834
|
3,767,719
|
|
1. Cash
|
1,426,593
|
1,224,565
|
1,708,379
|
1,393,301
|
648,055
|
|
2. Cash equivalents
|
2,088,088
|
2,136,637
|
5,105,926
|
3,634,533
|
3,119,663
|
|
II. Short-term financial investments
|
598,897
|
510,439
|
1,352,275
|
2,330,691
|
2,432,478
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
598,897
|
510,439
|
1,352,275
|
2,330,691
|
2,432,478
|
|
III. Short-term receivables
|
2,455,000
|
2,541,483
|
1,891,019
|
1,835,066
|
1,889,126
|
|
1. Short-term receivables of customers
|
1,271,166
|
1,208,077
|
1,043,055
|
851,595
|
839,743
|
|
2. Prepayments to suppliers
|
529,308
|
695,372
|
370,907
|
511,163
|
530,172
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
90,081
|
78,971
|
75,471
|
0
|
0
|
|
6. Other short-term receivables
|
646,972
|
641,591
|
523,504
|
531,014
|
578,621
|
|
7. Provision for doubtful short-term receivables
|
-82,527
|
-82,527
|
-121,918
|
-58,706
|
-59,411
|
|
IV. Inventories
|
17,901,843
|
17,851,636
|
8,677,574
|
8,381,456
|
8,599,315
|
|
1. Inventories
|
17,967,218
|
17,916,460
|
8,742,397
|
8,443,696
|
8,660,891
|
|
2. Provision for decline in value of inventories
|
-65,375
|
-64,823
|
-64,823
|
-62,239
|
-61,576
|
|
V. Other current assets
|
692,368
|
698,920
|
510,855
|
340,309
|
572,394
|
|
1. Short-term prepaid expenses
|
318,211
|
315,531
|
279,687
|
141,414
|
376,770
|
|
2. Deductible VAT
|
372,283
|
367,217
|
220,007
|
189,439
|
178,823
|
|
3. Taxes and the State Receivables
|
1,874
|
16,172
|
11,162
|
9,455
|
5,009
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
11,792
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
3,051,296
|
3,423,298
|
7,318,486
|
7,978,740
|
8,214,516
|
|
I. Long-term receivables
|
158,028
|
675,503
|
1,184,926
|
733,003
|
741,364
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
435,127
|
0
|
0
|
|
5. Other long-term receivables
|
158,028
|
675,503
|
749,799
|
733,003
|
741,364
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
133,050
|
125,279
|
107,731
|
100,821
|
94,167
|
|
1. Tangible fixed assets
|
73,502
|
71,346
|
59,427
|
58,099
|
56,701
|
|
- Cost
|
177,261
|
177,884
|
167,128
|
167,674
|
168,156
|
|
- Accumulated depreciation
|
-103,758
|
-106,538
|
-107,701
|
-109,575
|
-111,456
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
59,548
|
53,933
|
48,303
|
42,723
|
37,467
|
|
- Cost
|
139,153
|
139,153
|
138,862
|
138,862
|
138,862
|
|
- Accumulated depreciation
|
-79,606
|
-85,221
|
-90,559
|
-96,140
|
-101,395
|
|
III. Real Estate Investments
|
324,437
|
293,329
|
445,231
|
439,729
|
434,203
|
|
- Cost
|
403,996
|
378,117
|
535,258
|
535,258
|
535,258
|
|
- Accumulated depreciation
|
-79,558
|
-84,788
|
-90,027
|
-95,530
|
-101,055
|
|
IV. Long-term assets in progress
|
5,101
|
5,659
|
15,484
|
15,351
|
16,460
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
5,101
|
5,659
|
15,484
|
15,351
|
16,460
|
|
IV. Long-term financial investments
|
1,892,716
|
1,828,501
|
5,038,361
|
6,041,412
|
6,255,962
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
1,890,307
|
1,826,092
|
5,035,952
|
5,353,514
|
5,350,595
|
|
3. Other investments in equity instruments
|
2,409
|
2,409
|
2,409
|
2,409
|
2,409
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
685,490
|
902,957
|
|
V. Total other long-term assets
|
537,964
|
495,029
|
526,753
|
648,423
|
672,361
|
|
1. Long-term prepaid expenses
|
101,709
|
27,859
|
49,311
|
150,959
|
147,450
|
|
2. Deferred income tax assets
|
436,255
|
467,170
|
477,441
|
481,677
|
524,910
|
|
3. Other long-term assets
|
0
|
0
|
0
|
15,787
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
28,214,084
|
28,386,979
|
26,564,514
|
25,894,097
|
25,475,548
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
13,995,267
|
14,019,914
|
11,740,270
|
10,983,802
|
10,931,257
|
|
I. Current liabilities
|
7,022,560
|
7,004,200
|
6,453,835
|
5,928,131
|
5,848,214
|
|
1. Borrowings and short-term financial leased liabilities
|
1,491,481
|
1,442,367
|
1,016,904
|
1,211,421
|
914,694
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
629,248
|
481,510
|
463,430
|
268,049
|
221,181
|
|
4. Advances from customers
|
2,678,825
|
2,446,949
|
2,588,130
|
2,599,824
|
2,936,707
|
|
5. Taxes and other payables to the State Budget
|
115,730
|
233,340
|
228,275
|
140,468
|
134,273
|
|
6. Payables to employees
|
3,311
|
9,222
|
64,960
|
1,529
|
5,890
|
|
7. Short-term accrued expenses
|
1,088,200
|
1,068,198
|
1,037,267
|
942,653
|
869,308
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
30,656
|
25,377
|
16,054
|
16,764
|
18,063
|
|
11. Other short-term payables
|
903,486
|
1,219,564
|
975,123
|
720,643
|
686,094
|
|
12. Provision for short term payables
|
24,481
|
23,961
|
23,986
|
18,911
|
18,069
|
|
13. Bonus and welfare fund
|
57,143
|
53,712
|
39,707
|
7,870
|
43,934
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
6,972,708
|
7,015,714
|
5,286,435
|
5,055,670
|
5,083,043
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
225,430
|
95,019
|
189,745
|
185,560
|
210,840
|
|
6. Borrowings and long-term financial leased liabilities
|
5,359,489
|
5,549,806
|
4,504,698
|
4,275,819
|
4,280,978
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
1,065,997
|
1,056,253
|
172,996
|
178,502
|
188,213
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
41,086
|
40,040
|
87,415
|
87,775
|
76,492
|
|
11. Long-term unrealized revenue
|
280,706
|
274,596
|
331,581
|
328,013
|
326,521
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
14,218,817
|
14,367,065
|
14,824,244
|
14,910,295
|
14,544,291
|
|
I. ShareHolder's equity
|
14,218,817
|
14,367,065
|
14,824,244
|
14,910,295
|
14,544,291
|
|
1. Owner's investment capital
|
3,850,753
|
3,850,753
|
4,850,974
|
4,850,974
|
4,850,974
|
|
2. Share capital surplus
|
2,643,023
|
2,643,023
|
4,142,390
|
4,141,756
|
4,141,756
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
2,291
|
2,291
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
10,709
|
10,709
|
10,709
|
9,052
|
9,052
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
2,217
|
2,217
|
2,217
|
2,217
|
2,217
|
|
11. After tax undistributed profit
|
3,163,122
|
3,309,085
|
3,655,936
|
3,724,321
|
3,491,776
|
|
- After tax undistributed profit accumulated to the end of prior period
|
2,955,435
|
2,955,435
|
2,954,564
|
3,656,097
|
3,368,347
|
|
- Profit after tax undistributed this period
|
207,686
|
353,649
|
701,372
|
68,224
|
123,430
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
4,548,993
|
4,551,278
|
2,162,019
|
2,179,685
|
2,046,225
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
28,214,084
|
28,386,979
|
26,564,514
|
25,894,097
|
25,475,548
|