Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 1,291,160 772,556 1,877,219 1,704,152 1,279,401
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 1,291,160 772,556 1,877,219 1,704,152 1,279,401
4. Cost of goods sold 878,348 440,758 1,049,763 918,937 898,475
5. Gross profit (3)-(4) 412,812 331,798 827,455 785,215 380,926
6. Revenue of financial operations 48,094 43,288 29,031 534,193 68,223
7. Financial expense 99,002 48,389 136,372 362,881 91,588
-In which: Loan interest expenses 99,002 34,922 131,344 1,505 86,429
8. Profit or loss from joint ventures, associated companies 7,982 20,287 5,385 42,393 6,937
9. Cost of sales 99,285 121,140 208,076 271,153 102,278
10. Enterprise administration expenses 138,769 85,245 201,023 167,715 85,967
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 131,833 140,599 316,400 560,051 176,253
12. Other income 15,463 11,910 17,269 19,166 3,638
13. Other expenses 4,935 3,431 3,820 12,282 2,935
14. Other profit (12)-(13) 10,527 8,478 13,449 6,884 703
15. Total accounting profit before tax (11)+(14) 142,360 149,077 329,849 566,935 176,957
16. Costs of current corporate income tax 55,007 51,516 136,307 109,295 66,303
17. Costs of deferred corporate income tax -22,502 23 -40,506 -47,229 1,137
18. Costs of corporate income tax (16)+(17) 32,505 51,540 95,801 62,066 67,440
19. Profit after corporate income tax (15)-(18) 109,855 97,538 234,048 504,868 109,517
20. Interest after tax of shareholders who not control 1,498 -1,792 88,085 157,146 41,293
21. Profit after tax of parent company shareholders (19)-(20) 108,357 99,330 145,963 347,722 68,224
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0