Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 772,556 1,877,219 1,704,152 1,279,401 415,143
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 772,556 1,877,219 1,704,152 1,279,401 415,143
4. Cost of goods sold 440,758 1,049,763 918,937 898,475 178,322
5. Gross profit (3)-(4) 331,798 827,455 785,215 380,926 236,821
6. Revenue of financial operations 43,288 29,031 534,193 68,223 90,800
7. Financial expense 48,389 136,372 362,881 91,588 68,840
-In which: Loan interest expenses 34,922 131,344 1,505 86,429 61,281
8. Profit or loss from joint ventures, associated companies 20,287 5,385 42,393 6,937 23,882
9. Cost of sales 121,140 208,076 271,153 102,278 11,271
10. Enterprise administration expenses 85,245 201,023 167,715 85,967 183,618
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 140,599 316,400 560,051 176,253 87,772
12. Other income 11,910 17,269 19,166 3,638 10,370
13. Other expenses 3,431 3,820 12,282 2,935 3,660
14. Other profit (12)-(13) 8,478 13,449 6,884 703 6,710
15. Total accounting profit before tax (11)+(14) 149,077 329,849 566,935 176,957 94,483
16. Costs of current corporate income tax 51,516 136,307 109,295 66,303 62,109
17. Costs of deferred corporate income tax 23 -40,506 -47,229 1,137 -33,891
18. Costs of corporate income tax (16)+(17) 51,540 95,801 62,066 67,440 28,218
19. Profit after corporate income tax (15)-(18) 97,538 234,048 504,868 109,517 66,265
20. Interest after tax of shareholders who not control -1,792 88,085 157,146 41,293 11,059
21. Profit after tax of parent company shareholders (19)-(20) 99,330 145,963 347,722 68,224 55,206
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0