Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 1,635,961 204,643 252,291 370,575 6,368,541
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 1,635,961 204,643 252,291 370,575 6,368,541
4. Cost of goods sold 944,163 118,105 123,724 242,285 3,644,053
5. Gross profit (3)-(4) 691,798 86,538 128,567 128,290 2,724,488
6. Revenue of financial operations 127,717 25,667 249,961 21,433 39,611
7. Financial expense 87,111 50,550 67,601 60,008 153,136
-In which: Loan interest expenses 44,926 48,389 53,456 60,008 34,274
8. Profit or loss from joint ventures, associated companies 213,255 24,163 43,461 16,441 15,652
9. Cost of sales 186,978 32,914 42,433 27,999 639,099
10. Enterprise administration expenses 167,291 111,630 141,176 136,167 258,749
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 591,390 -58,726 170,779 -58,010 1,728,767
12. Other income 20,555 12,417 12,446 22,327 37,535
13. Other expenses 1,373 257 5,909 3,422 19,192
14. Other profit (12)-(13) 19,182 12,160 6,537 18,905 18,343
15. Total accounting profit before tax (11)+(14) 610,572 -46,566 177,316 -39,105 1,747,110
16. Costs of current corporate income tax 152,926 22,420 30,566 22,564 325,228
17. Costs of deferred corporate income tax -24,191 -3,980 -13,106 -21,282 94,649
18. Costs of corporate income tax (16)+(17) 128,735 18,440 17,460 1,282 419,877
19. Profit after corporate income tax (15)-(18) 481,836 -65,006 159,857 -40,387 1,327,233
20. Interest after tax of shareholders who not control 192,028 11,841 15,156 11,987 830,510
21. Profit after tax of parent company shareholders (19)-(20) 289,808 -76,847 144,701 -52,374 496,724
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)