Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 6,368,541 1,291,160 772,556 1,877,219 1,704,152
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 6,368,541 1,291,160 772,556 1,877,219 1,704,152
4. Cost of goods sold 3,644,053 878,348 440,758 1,049,763 918,937
5. Gross profit (3)-(4) 2,724,488 412,812 331,798 827,455 785,215
6. Revenue of financial operations 39,611 48,094 43,288 29,031 534,193
7. Financial expense 153,136 99,002 48,389 136,372 362,881
-In which: Loan interest expenses 34,274 99,002 34,922 131,344 1,505
8. Profit or loss from joint ventures, associated companies 15,652 7,982 20,287 5,385 42,393
9. Cost of sales 639,099 99,285 121,140 208,076 271,153
10. Enterprise administration expenses 258,749 138,769 85,245 201,023 167,715
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,728,767 131,833 140,599 316,400 560,051
12. Other income 37,535 15,463 11,910 17,269 19,166
13. Other expenses 19,192 4,935 3,431 3,820 12,282
14. Other profit (12)-(13) 18,343 10,527 8,478 13,449 6,884
15. Total accounting profit before tax (11)+(14) 1,747,110 142,360 149,077 329,849 566,935
16. Costs of current corporate income tax 325,228 55,007 51,516 136,307 109,295
17. Costs of deferred corporate income tax 94,649 -22,502 23 -40,506 -47,229
18. Costs of corporate income tax (16)+(17) 419,877 32,505 51,540 95,801 62,066
19. Profit after corporate income tax (15)-(18) 1,327,233 109,855 97,538 234,048 504,868
20. Interest after tax of shareholders who not control 830,510 1,498 -1,792 88,085 157,146
21. Profit after tax of parent company shareholders (19)-(20) 496,724 108,357 99,330 145,963 347,722
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)