Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 2,260,023 5,205,519 4,338,841 3,181,422 7,196,050
2. Deductions of revenue 43,304 0 0 0 0
3. Net revenues (1)-(2) 2,216,719 5,205,519 4,338,841 3,181,422 7,196,050
4. Cost of goods sold 1,545,950 3,427,292 2,354,883 1,619,384 4,128,167
5. Gross profit (3)-(4) 670,769 1,778,228 1,983,958 1,562,037 3,067,883
6. Revenue of financial operations 726,710 444,861 385,658 246,065 336,671
7. Financial expense 102,523 112,362 198,579 304,518 331,296
-In which: Loan interest expenses 54,875 102,464 120,825 262,181 212,434
8. Profit or loss from joint ventures, associated companies 141,649 91,060 24,546 418,206 99,717
9. Cost of sales 67,659 416,067 510,913 424,445 742,445
10. Enterprise administration expenses 366,814 580,804 643,621 555,839 647,721
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,002,133 1,204,916 1,041,048 941,507 1,782,810
12. Other income 30,369 440,724 42,477 46,920 84,726
13. Other expenses 17,663 5,732 13,693 20,344 28,781
14. Other profit (12)-(13) 12,706 434,992 28,783 26,576 55,945
15. Total accounting profit before tax (11)+(14) 1,014,839 1,639,908 1,069,832 968,083 1,838,755
16. Costs of current corporate income tax 110,405 206,027 254,842 272,269 400,778
17. Costs of deferred corporate income tax 54,107 -44,078 -50,556 -104,664 56,280
18. Costs of corporate income tax (16)+(17) 164,512 161,949 204,286 167,605 457,058
19. Profit after corporate income tax (15)-(18) 850,327 1,477,959 865,546 800,477 1,381,697
20. Interest after tax of shareholders who not control 15,461 407,133 274,203 316,741 869,494
21. Profit after tax of parent company shareholders (19)-(20) 834,866 1,070,826 591,342 483,736 512,203
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)