ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
46,407
|
54,553
|
60,719
|
80,383
|
76,136
|
I. Cash and cash equivalents
|
26,677
|
32,575
|
25,280
|
47,543
|
44,018
|
1. Cash
|
26,677
|
32,575
|
25,280
|
47,543
|
44,018
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
15,147
|
10,370
|
10,596
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
15,147
|
10,370
|
10,596
|
III. Short-term receivables
|
12,018
|
13,032
|
16,404
|
17,526
|
16,195
|
1. Short-term receivables of customers
|
7,591
|
10,902
|
15,249
|
15,388
|
12,925
|
2. Prepayments to suppliers
|
1,714
|
1,185
|
214
|
1,258
|
1,768
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
2,794
|
1,028
|
1,139
|
1,091
|
1,973
|
7. Provision for doubtful short-term receivables
|
-81
|
-82
|
-198
|
-211
|
-470
|
IV. Inventories
|
7,170
|
7,934
|
3,296
|
4,443
|
4,781
|
1. Inventories
|
7,170
|
7,934
|
3,296
|
4,443
|
4,781
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
542
|
1,011
|
592
|
501
|
546
|
1. Short-term prepaid expenses
|
427
|
816
|
545
|
435
|
456
|
2. Deductible VAT
|
0
|
71
|
0
|
0
|
16
|
3. Taxes and the State Receivables
|
115
|
124
|
47
|
66
|
75
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
99,137
|
95,963
|
101,630
|
71,780
|
69,434
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
84,491
|
79,682
|
72,598
|
69,191
|
62,985
|
1. Tangible fixed assets
|
83,870
|
79,134
|
72,123
|
68,789
|
62,657
|
- Cost
|
164,567
|
167,673
|
167,837
|
170,666
|
167,818
|
- Accumulated depreciation
|
-80,697
|
-88,539
|
-95,714
|
-101,877
|
-105,161
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
621
|
548
|
475
|
402
|
329
|
- Cost
|
1,946
|
1,946
|
1,946
|
1,946
|
1,946
|
- Accumulated depreciation
|
-1,325
|
-1,398
|
-1,471
|
-1,544
|
-1,617
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
13,820
|
15,496
|
28,132
|
1,294
|
5,303
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
13,820
|
15,496
|
28,132
|
1,294
|
5,303
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
825
|
785
|
900
|
1,295
|
1,146
|
1. Long-term prepaid expenses
|
825
|
785
|
900
|
1,295
|
1,146
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
145,544
|
150,516
|
162,349
|
152,162
|
145,570
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
86,637
|
85,604
|
96,371
|
82,813
|
67,815
|
I. Current liabilities
|
86,637
|
85,604
|
96,371
|
82,199
|
67,767
|
1. Borrowings and short-term financial leased liabilities
|
1,317
|
340
|
0
|
567
|
567
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
7,236
|
8,449
|
8,430
|
8,606
|
9,605
|
4. Advances from customers
|
3,319
|
4,427
|
1,045
|
1,162
|
2,797
|
5. Taxes and other payables to the State Budget
|
2,438
|
3,893
|
3,774
|
4,801
|
5,867
|
6. Payables to employees
|
6,635
|
7,294
|
7,021
|
6,232
|
6,011
|
7. Short-term accrued expenses
|
3,533
|
3,164
|
385
|
221
|
887
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
61,253
|
56,501
|
72,571
|
55,988
|
38,517
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
907
|
1,537
|
3,145
|
4,623
|
3,517
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
614
|
47
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
614
|
47
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
58,906
|
64,911
|
65,977
|
69,349
|
77,756
|
I. ShareHolder's equity
|
58,906
|
64,911
|
65,977
|
69,349
|
77,756
|
1. Owner's investment capital
|
50,098
|
50,098
|
50,098
|
50,098
|
50,098
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
2,369
|
3,169
|
7,322
|
9,889
|
12,698
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
6,439
|
11,644
|
8,557
|
9,362
|
14,960
|
- After tax undistributed profit accumulated to the end of prior period
|
5
|
2,265
|
0
|
0
|
0
|
- Profit after tax undistributed this period
|
6,434
|
9,379
|
8,557
|
9,362
|
14,960
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
145,544
|
150,516
|
162,349
|
152,162
|
145,570
|