Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 145,425 146,023 141,299 155,398 164,379
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 145,425 146,023 141,299 155,398 164,379
4. Cost of goods sold 109,565 111,469 108,633 113,886 119,615
5. Gross profit (3)-(4) 35,860 34,554 32,666 41,512 44,764
6. Revenue of financial operations 40 345 2,267 2,413 1,446
7. Financial expense 39 193 121 45
-In which: Loan interest expenses 39 193 121 45
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 7,836 7,002 6,003 6,102 5,773
10. Enterprise administration expenses 16,227 16,664 16,650 18,723 19,654
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,799 11,233 12,087 18,980 20,738
12. Other income 21 220 285 106 0
13. Other expenses 76 582 346 48 400
14. Other profit (12)-(13) -55 -361 -61 59 -400
15. Total accounting profit before tax (11)+(14) 11,744 10,871 12,026 19,038 20,338
16. Costs of current corporate income tax 2,365 2,314 2,664 4,078 4,234
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,365 2,314 2,664 4,078 4,234
19. Profit after corporate income tax (15)-(18) 9,379 8,557 9,362 14,960 16,104
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 9,379 8,557 9,362 14,960 16,104
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0