ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
210,165
|
191,283
|
211,990
|
229,379
|
236,736
|
I. Cash and cash equivalents
|
50,805
|
81,984
|
21,959
|
34,222
|
96,678
|
1. Cash
|
24,305
|
9,484
|
10,959
|
4,672
|
7,073
|
2. Cash equivalents
|
26,500
|
72,500
|
11,000
|
29,550
|
89,605
|
II. Short-term financial investments
|
0
|
0
|
91,200
|
105,005
|
92,273
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
91,200
|
105,005
|
92,273
|
III. Short-term receivables
|
89,531
|
13,371
|
9,290
|
23,062
|
21,515
|
1. Short-term receivables of customers
|
80,744
|
8,709
|
2,208
|
13,618
|
13,070
|
2. Prepayments to suppliers
|
1,272
|
74
|
1,535
|
3,959
|
62
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
3,000
|
0
|
0
|
0
|
2,600
|
6. Other short-term receivables
|
4,692
|
4,588
|
5,547
|
5,486
|
5,909
|
7. Provision for doubtful short-term receivables
|
-176
|
0
|
0
|
0
|
-126
|
IV. Inventories
|
69,353
|
71,428
|
68,548
|
47,925
|
8,428
|
1. Inventories
|
69,524
|
71,599
|
68,548
|
47,925
|
8,428
|
2. Provision for decline in value of inventories
|
-171
|
-171
|
0
|
0
|
0
|
V. Other current assets
|
475
|
24,501
|
20,992
|
19,164
|
17,841
|
1. Short-term prepaid expenses
|
475
|
0
|
566
|
724
|
81
|
2. Deductible VAT
|
0
|
504
|
716
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
23,997
|
19,711
|
18,440
|
17,761
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
169,444
|
163,211
|
180,336
|
202,055
|
249,149
|
I. Long-term receivables
|
2,983
|
3,225
|
3,473
|
3,728
|
3,994
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
2,983
|
3,225
|
3,473
|
3,728
|
3,994
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
31,716
|
27,861
|
34,435
|
51,751
|
55,252
|
1. Tangible fixed assets
|
25,564
|
21,885
|
28,634
|
46,126
|
49,740
|
- Cost
|
65,465
|
62,807
|
68,666
|
84,722
|
94,113
|
- Accumulated depreciation
|
-39,900
|
-40,922
|
-40,032
|
-38,596
|
-44,373
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
6,152
|
5,977
|
5,801
|
5,626
|
5,512
|
- Cost
|
11,153
|
16,154
|
16,154
|
16,154
|
16,192
|
- Accumulated depreciation
|
-5,001
|
-10,177
|
-10,353
|
-10,528
|
-10,679
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
12,195
|
166
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
12,195
|
166
|
0
|
IV. Long-term financial investments
|
103,000
|
103,000
|
103,000
|
103,000
|
120,679
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
103,000
|
103,000
|
103,000
|
103,000
|
121,452
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
-773
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
31,744
|
29,124
|
27,233
|
43,409
|
69,224
|
1. Long-term prepaid expenses
|
27,156
|
24,754
|
22,862
|
39,083
|
65,317
|
2. Deferred income tax assets
|
4,589
|
4,370
|
4,370
|
4,327
|
3,907
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
379,609
|
354,494
|
392,326
|
431,434
|
485,885
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
94,795
|
52,936
|
52,007
|
57,069
|
64,907
|
I. Current liabilities
|
91,807
|
49,699
|
48,297
|
53,166
|
57,649
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
3,263
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
7,664
|
3,794
|
2,904
|
761
|
1,771
|
4. Advances from customers
|
4,646
|
2,598
|
865
|
1,352
|
2,469
|
5. Taxes and other payables to the State Budget
|
48,573
|
26,756
|
26,304
|
6,640
|
11,404
|
6. Payables to employees
|
11,402
|
1,289
|
1,158
|
3,145
|
4,421
|
7. Short-term accrued expenses
|
4,805
|
2,359
|
2,798
|
3,773
|
4,742
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
6,980
|
6,288
|
6,899
|
8,384
|
6,735
|
12. Provision for short term payables
|
3,432
|
3,432
|
2,662
|
21,835
|
19,533
|
13. Bonus and welfare fund
|
4,306
|
3,184
|
4,707
|
4,014
|
6,575
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
2,988
|
3,237
|
3,710
|
3,903
|
7,258
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
3,033
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
5
|
12
|
236
|
175
|
230
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
2,983
|
3,225
|
3,473
|
3,728
|
3,994
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
284,814
|
301,558
|
340,319
|
374,365
|
420,978
|
I. ShareHolder's equity
|
284,814
|
301,558
|
340,319
|
374,365
|
420,978
|
1. Owner's investment capital
|
219,200
|
219,200
|
219,200
|
219,200
|
219,200
|
2. Share capital surplus
|
486
|
486
|
486
|
486
|
486
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
23,496
|
31,178
|
39,055
|
47,079
|
59,665
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
41,632
|
50,694
|
81,578
|
107,600
|
141,627
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
22,827
|
50,868
|
80,860
|
96,549
|
- Profit after tax undistributed this period
|
41,632
|
27,867
|
30,710
|
26,740
|
45,077
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
379,609
|
354,494
|
392,326
|
431,434
|
485,885
|