|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
323,050
|
370,294
|
365,636
|
385,908
|
395,765
|
|
I. Cash and cash equivalents
|
85,077
|
111,801
|
87,529
|
40,684
|
71,926
|
|
1. Cash
|
9,277
|
17,051
|
12,029
|
10,684
|
11,586
|
|
2. Cash equivalents
|
75,800
|
94,750
|
75,500
|
30,000
|
60,340
|
|
II. Short-term financial investments
|
152,450
|
170,920
|
238,749
|
282,659
|
260,445
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
152,450
|
170,920
|
238,749
|
282,659
|
260,445
|
|
III. Short-term receivables
|
62,268
|
62,371
|
11,834
|
29,212
|
23,190
|
|
1. Short-term receivables of customers
|
19,550
|
11,871
|
6,790
|
12,208
|
14,947
|
|
2. Prepayments to suppliers
|
39,500
|
46,496
|
1,010
|
9,662
|
2,617
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
3,344
|
4,130
|
4,160
|
-126
|
5,752
|
|
7. Provision for doubtful short-term receivables
|
-126
|
-126
|
-126
|
7,468
|
-126
|
|
IV. Inventories
|
5,205
|
7,183
|
9,739
|
15,567
|
22,320
|
|
1. Inventories
|
5,205
|
7,183
|
9,739
|
15,567
|
22,320
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
18,050
|
18,019
|
17,786
|
17,786
|
17,883
|
|
1. Short-term prepaid expenses
|
107
|
75
|
0
|
0
|
113
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
17,944
|
17,944
|
17,786
|
0
|
17,770
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
17,786
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
247,064
|
241,813
|
293,307
|
293,047
|
330,874
|
|
I. Long-term receivables
|
4,270
|
4,270
|
4,283
|
8,598
|
8,598
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
4,270
|
4,270
|
4,283
|
8,598
|
8,598
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
57,492
|
56,146
|
109,543
|
105,176
|
135,568
|
|
1. Tangible fixed assets
|
52,074
|
50,776
|
104,221
|
99,759
|
130,206
|
|
- Cost
|
101,866
|
101,472
|
159,025
|
159,317
|
186,859
|
|
- Accumulated depreciation
|
-49,792
|
-50,696
|
-54,804
|
-59,558
|
-56,654
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
5,417
|
5,370
|
5,322
|
5,418
|
5,363
|
|
- Cost
|
16,192
|
16,192
|
16,192
|
16,342
|
16,342
|
|
- Accumulated depreciation
|
-10,774
|
-10,822
|
-10,869
|
-10,924
|
-10,979
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
662
|
2,806
|
0
|
0
|
174
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
662
|
2,806
|
0
|
0
|
174
|
|
IV. Long-term financial investments
|
113,774
|
113,774
|
116,299
|
118,625
|
119,315
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
121,452
|
121,452
|
123,977
|
123,977
|
124,667
|
|
4. Provision for diminution in value of financial long-term investments
|
-7,678
|
-7,678
|
-7,678
|
-5,352
|
-5,352
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
70,866
|
64,818
|
63,182
|
60,647
|
67,218
|
|
1. Long-term prepaid expenses
|
66,959
|
64,818
|
63,182
|
60,647
|
62,906
|
|
2. Deferred income tax assets
|
3,907
|
0
|
0
|
0
|
4,313
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
570,114
|
612,107
|
658,943
|
678,955
|
726,639
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
102,361
|
127,546
|
134,285
|
109,724
|
115,663
|
|
I. Current liabilities
|
73,424
|
94,216
|
97,497
|
79,036
|
85,098
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
18,756
|
3,333
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
2,283
|
2,323
|
3,704
|
5,995
|
166
|
|
4. Advances from customers
|
2,789
|
8,149
|
9,708
|
5,212
|
4,157
|
|
5. Taxes and other payables to the State Budget
|
47,693
|
56,753
|
49,080
|
1,328
|
24,165
|
|
6. Payables to employees
|
1,232
|
1,262
|
5,195
|
4,606
|
1,517
|
|
7. Short-term accrued expenses
|
4,030
|
4,563
|
4,187
|
0
|
5,048
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
6,367
|
0
|
|
11. Other short-term payables
|
6,235
|
6,334
|
7,143
|
28,224
|
8,559
|
|
12. Provision for short term payables
|
842
|
3,170
|
3,170
|
8,549
|
25,287
|
|
13. Bonus and welfare fund
|
8,320
|
11,662
|
15,310
|
0
|
12,865
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
28,937
|
33,330
|
36,788
|
30,688
|
30,566
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
|
0
|
|
5. Other long-term payables
|
3,033
|
3,033
|
3,033
|
22,222
|
3,033
|
|
6. Borrowings and long-term financial leased liabilities
|
21,445
|
25,500
|
28,889
|
|
22,222
|
|
7. Convertible bonds
|
0
|
0
|
0
|
|
0
|
|
8. Deferred income tax payables
|
327
|
596
|
584
|
4,354
|
885
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
|
0
|
|
10. Provision for long-term payables
|
4,132
|
4,201
|
4,283
|
|
4,425
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
3,033
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
|
0
|
|
B. OWNER'S EQUITY
|
467,753
|
484,561
|
524,658
|
569,231
|
610,976
|
|
I. ShareHolder's equity
|
467,753
|
484,561
|
524,658
|
569,231
|
610,976
|
|
1. Owner's investment capital
|
219,200
|
219,200
|
219,200
|
219,200
|
219,200
|
|
2. Share capital surplus
|
486
|
486
|
486
|
486
|
486
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
69,929
|
78,441
|
87,270
|
105,074
|
123,628
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
178,138
|
186,434
|
217,702
|
244,470
|
267,662
|
|
- After tax undistributed profit accumulated to the end of prior period
|
141,627
|
119,707
|
119,707
|
224,667
|
224,667
|
|
- Profit after tax undistributed this period
|
36,511
|
66,728
|
97,996
|
19,803
|
42,995
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
570,114
|
612,107
|
658,943
|
678,955
|
726,639
|