Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 95,963 70,131 91,481 100,273 129,062
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 95,963 70,131 91,481 100,273 129,062
4. Cost of goods sold 67,750 47,536 36,399 49,607 66,719
5. Gross profit (3)-(4) 28,213 22,594 55,082 50,666 62,344
6. Revenue of financial operations 6,403 2,182 3,694 7,604 3,318
7. Financial expense 2 6,989 352 417
-In which: Loan interest expenses 0 83 352 416
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,897 1,547 788 672 1,098
10. Enterprise administration expenses 6,205 2,893 4,899 3,324 8,318
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 26,512 20,337 46,100 53,921 55,829
12. Other income 0 494 1,297 0
13. Other expenses 477 30 2,761 3,179 3
14. Other profit (12)-(13) -477 -30 -2,267 -1,881 -3
15. Total accounting profit before tax (11)+(14) 26,035 20,307 43,833 52,040 55,826
16. Costs of current corporate income tax 4,874 3,961 8,762 5,306 11,768
17. Costs of deferred corporate income tax -206 101 -4 4,175 -12
18. Costs of corporate income tax (16)+(17) 4,668 4,061 8,758 9,481 11,757
19. Profit after corporate income tax (15)-(18) 21,367 16,245 35,075 42,559 44,069
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 21,367 16,245 35,075 42,559 44,069
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)