Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 54,736 51,904 65,493 66,711 95,963
2. Deductions of revenue 0
3. Net revenues (1)-(2) 54,736 51,904 65,493 66,711 95,963
4. Cost of goods sold 37,398 42,264 36,812 44,288 67,750
5. Gross profit (3)-(4) 17,338 9,639 28,681 22,423 28,213
6. Revenue of financial operations 1,611 1,441 1,395 1,615 6,403
7. Financial expense 1 3 20 2
-In which: Loan interest expenses 1 3 3 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,183 1,253 1,592 1,277 1,897
10. Enterprise administration expenses 3,641 2,117 2,810 2,532 6,205
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,124 7,707 25,654 20,228 26,512
12. Other income 30 94 0
13. Other expenses 448 596 43 5 477
14. Other profit (12)-(13) -418 -502 -43 -5 -477
15. Total accounting profit before tax (11)+(14) 13,706 7,205 25,612 20,223 26,035
16. Costs of current corporate income tax 3,090 1,432 5,095 3,943 4,874
17. Costs of deferred corporate income tax -202 125 31 102 -206
18. Costs of corporate income tax (16)+(17) 2,888 1,557 5,126 4,046 4,668
19. Profit after corporate income tax (15)-(18) 10,818 5,648 20,486 16,177 21,367
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 10,818 5,648 20,486 16,177 21,367
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)