Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 66,711 95,963 70,131 91,481 100,273
2. Deductions of revenue 0
3. Net revenues (1)-(2) 66,711 95,963 70,131 91,481 100,273
4. Cost of goods sold 44,288 67,750 47,536 36,399 49,607
5. Gross profit (3)-(4) 22,423 28,213 22,594 55,082 50,666
6. Revenue of financial operations 1,615 6,403 2,182 3,694 7,604
7. Financial expense 2 6,989 352
-In which: Loan interest expenses 0 83 352
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,277 1,897 1,547 788 672
10. Enterprise administration expenses 2,532 6,205 2,893 4,899 3,324
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,228 26,512 20,337 46,100 53,921
12. Other income 0 494 1,297
13. Other expenses 5 477 30 2,761 3,179
14. Other profit (12)-(13) -5 -477 -30 -2,267 -1,881
15. Total accounting profit before tax (11)+(14) 20,223 26,035 20,307 43,833 52,040
16. Costs of current corporate income tax 3,943 4,874 3,961 8,762 5,306
17. Costs of deferred corporate income tax 102 -206 101 -4 4,175
18. Costs of corporate income tax (16)+(17) 4,046 4,668 4,061 8,758 9,481
19. Profit after corporate income tax (15)-(18) 16,177 21,367 16,245 35,075 42,559
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 16,177 21,367 16,245 35,075 42,559
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)