Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 70,131 91,481 100,273 129,062 120,345
2. Deductions of revenue 0
3. Net revenues (1)-(2) 70,131 91,481 100,273 129,062 120,345
4. Cost of goods sold 47,536 36,399 49,607 66,719 70,454
5. Gross profit (3)-(4) 22,594 55,082 50,666 62,344 49,892
6. Revenue of financial operations 2,182 3,694 7,604 3,318 4,104
7. Financial expense 6,989 352 417 431
-In which: Loan interest expenses 83 352 416 -430
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,547 788 672 1,098 995
10. Enterprise administration expenses 2,893 4,899 3,324 8,318 3,010
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,337 46,100 53,921 55,829 49,561
12. Other income 494 1,297 0 343
13. Other expenses 30 2,761 3,179 3 395
14. Other profit (12)-(13) -30 -2,267 -1,881 -3 -52
15. Total accounting profit before tax (11)+(14) 20,307 43,833 52,040 55,826 49,509
16. Costs of current corporate income tax 3,961 8,762 5,306 11,768 9,475
17. Costs of deferred corporate income tax 101 -4 4,175 -12 427
18. Costs of corporate income tax (16)+(17) 4,061 8,758 9,481 11,757 9,902
19. Profit after corporate income tax (15)-(18) 16,245 35,075 42,559 44,069 39,607
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 16,245 35,075 42,559 44,069 39,607
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)