Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 100,273 129,062 120,345 132,357 149,494
2. Deductions of revenue 0
3. Net revenues (1)-(2) 100,273 129,062 120,345 132,357 149,494
4. Cost of goods sold 49,607 66,719 70,454 53,080 62,949
5. Gross profit (3)-(4) 50,666 62,344 49,892 79,277 86,545
6. Revenue of financial operations 7,604 3,318 4,104 5,424 6,074
7. Financial expense 352 417 431 529 868
-In which: Loan interest expenses 352 416 -430 526 866
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 672 1,098 995 190 296
10. Enterprise administration expenses 3,324 8,318 3,010 4,406 4,841
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 53,921 55,829 49,561 79,578 86,613
12. Other income 1,297 0 343 0
13. Other expenses 3,179 3 395 21,563 0
14. Other profit (12)-(13) -1,881 -3 -52 -21,563 0
15. Total accounting profit before tax (11)+(14) 52,040 55,826 49,509 58,015 86,613
16. Costs of current corporate income tax 5,306 11,768 9,475 16,137 16,878
17. Costs of deferred corporate income tax 4,175 -12 427 -4,506 445
18. Costs of corporate income tax (16)+(17) 9,481 11,757 9,902 11,631 17,323
19. Profit after corporate income tax (15)-(18) 42,559 44,069 39,607 46,383 69,290
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 42,559 44,069 39,607 46,383 69,290
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)