Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 235,983 221,511 232,473 278,170 287,405
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 235,983 221,511 232,473 278,170 287,405
4. Cost of goods sold 199,318 171,999 182,083 215,633 224,350
5. Gross profit (3)-(4) 36,665 49,512 50,390 62,537 63,056
6. Revenue of financial operations 449 373 147 16 154
7. Financial expense 4,973 5,096 5,076 5,318 7,249
-In which: Loan interest expenses 4,973 5,096 5,076 7,249
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 144 113 236 385 389
10. Enterprise administration expenses 18,195 25,337 25,001 25,841 24,704
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,802 19,339 20,224 31,008 30,866
12. Other income 5,835 4,561 2 7 199
13. Other expenses 1,200 654 34 1,601 156
14. Other profit (12)-(13) 4,635 3,908 -32 -1,594 43
15. Total accounting profit before tax (11)+(14) 18,437 23,247 20,192 29,414 30,910
16. Costs of current corporate income tax 3,728 3,948 4,045 6,222 6,213
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 3,728 3,948 4,045 6,222 6,213
19. Profit after corporate income tax (15)-(18) 14,709 19,299 16,147 23,192 24,697
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 14,709 19,299 16,147 23,192 24,697
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)