Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 187,348 223,771 235,983 221,511 232,473
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 187,348 223,771 235,983 221,511 232,473
4. Cost of goods sold 145,146 178,519 199,318 171,999 182,083
5. Gross profit (3)-(4) 42,203 45,252 36,665 49,512 50,390
6. Revenue of financial operations 232 550 449 373 147
7. Financial expense 5,032 4,922 4,973 5,096 5,076
-In which: Loan interest expenses 5,032 4,922 4,973 5,096 5,076
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 15 19 144 113 236
10. Enterprise administration expenses 19,564 17,923 18,195 25,337 25,001
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,824 22,938 13,802 19,339 20,224
12. Other income 6 2 5,835 4,561 2
13. Other expenses 86 407 1,200 654 34
14. Other profit (12)-(13) -80 -405 4,635 3,908 -32
15. Total accounting profit before tax (11)+(14) 17,744 22,533 18,437 23,247 20,192
16. Costs of current corporate income tax 3,566 4,579 3,728 3,948 4,045
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 3,566 4,579 3,728 3,948 4,045
19. Profit after corporate income tax (15)-(18) 14,178 17,954 14,709 19,299 16,147
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 14,178 17,954 14,709 19,299 16,147
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)