Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 208,200 213,640 212,130 187,348 223,771
2. Deductions of revenue
3. Net revenues (1)-(2) 208,200 213,640 212,130 187,348 223,771
4. Cost of goods sold 165,344 174,873 165,772 145,146 178,519
5. Gross profit (3)-(4) 42,856 38,767 46,358 42,203 45,252
6. Revenue of financial operations 153 215 705 232 550
7. Financial expense 4,984 4,801 4,927 5,032 4,922
-In which: Loan interest expenses 4,984 4,801 4,927 5,032 4,922
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 20 19 19 15 19
10. Enterprise administration expenses 15,382 18,084 27,517 19,564 17,923
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 22,622 16,078 14,600 17,824 22,938
12. Other income 2 42 74 6 2
13. Other expenses 154 151 195 86 407
14. Other profit (12)-(13) -152 -110 -121 -80 -405
15. Total accounting profit before tax (11)+(14) 22,470 15,969 14,479 17,744 22,533
16. Costs of current corporate income tax 4,555 3,224 2,648 3,566 4,579
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 4,555 3,224 2,648 3,566 4,579
19. Profit after corporate income tax (15)-(18) 17,915 12,745 11,832 14,178 17,954
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 17,915 12,745 11,832 14,178 17,954
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)