Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 212,130 187,348 223,771 235,983 221,511
2. Deductions of revenue 0
3. Net revenues (1)-(2) 212,130 187,348 223,771 235,983 221,511
4. Cost of goods sold 165,772 145,146 178,519 199,318 171,999
5. Gross profit (3)-(4) 46,358 42,203 45,252 36,665 49,512
6. Revenue of financial operations 705 232 550 449 373
7. Financial expense 4,927 5,032 4,922 4,973 5,096
-In which: Loan interest expenses 4,927 5,032 4,922 4,973 5,096
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 19 15 19 144 113
10. Enterprise administration expenses 27,517 19,564 17,923 18,195 25,337
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,600 17,824 22,938 13,802 19,339
12. Other income 74 6 2 5,835 4,561
13. Other expenses 195 86 407 1,200 654
14. Other profit (12)-(13) -121 -80 -405 4,635 3,908
15. Total accounting profit before tax (11)+(14) 14,479 17,744 22,533 18,437 23,247
16. Costs of current corporate income tax 2,648 3,566 4,579 3,728 3,948
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,648 3,566 4,579 3,728 3,948
19. Profit after corporate income tax (15)-(18) 11,832 14,178 17,954 14,709 19,299
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 11,832 14,178 17,954 14,709 19,299
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)