Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 37,790 36,285 48,542 48,785 52,276
2. Deductions of revenue
3. Net revenues (1)-(2) 37,790 36,285 48,542 48,785 52,276
4. Cost of goods sold 28,688 20,535 25,975 33,709 40,976
5. Gross profit (3)-(4) 9,102 15,750 22,567 15,076 11,300
6. Revenue of financial operations 1,331 -22 805 7 1,239
7. Financial expense 981 833 917 758 791
-In which: Loan interest expenses 981 833 917 758 791
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 5,220 3,791 6,609 4,775 5,624
10. Enterprise administration expenses 5,300 2,902 3,296 3,697 8,326
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,068 8,202 12,551 5,853 -2,202
12. Other income 4,367 27 795 35 1,539
13. Other expenses 2,013 5 555 525 1,293
14. Other profit (12)-(13) 2,354 22 240 -490 247
15. Total accounting profit before tax (11)+(14) 1,286 8,224 12,790 5,363 -1,956
16. Costs of current corporate income tax -270 1,645 2,608 1,080 -311
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) -270 1,645 2,608 1,080 -311
19. Profit after corporate income tax (15)-(18) 1,556 6,579 10,182 4,283 -1,645
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,556 6,579 10,182 4,283 -1,645
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)