Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 36,285 48,542 48,785 52,276 39,439
2. Deductions of revenue
3. Net revenues (1)-(2) 36,285 48,542 48,785 52,276 39,439
4. Cost of goods sold 20,535 25,975 33,709 40,976 24,549
5. Gross profit (3)-(4) 15,750 22,567 15,076 11,300 14,889
6. Revenue of financial operations -22 805 7 1,239 15
7. Financial expense 833 917 758 791 653
-In which: Loan interest expenses 833 917 758 791 653
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,791 6,609 4,775 5,624 5,810
10. Enterprise administration expenses 2,902 3,296 3,697 8,326 3,085
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,202 12,551 5,853 -2,202 5,356
12. Other income 27 795 35 1,539 59
13. Other expenses 5 555 525 1,293 6
14. Other profit (12)-(13) 22 240 -490 247 53
15. Total accounting profit before tax (11)+(14) 8,224 12,790 5,363 -1,956 5,408
16. Costs of current corporate income tax 1,645 2,608 1,080 -311 1,139
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,645 2,608 1,080 -311 1,139
19. Profit after corporate income tax (15)-(18) 6,579 10,182 4,283 -1,645 4,269
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 6,579 10,182 4,283 -1,645 4,269
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)