ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
536,781
|
1,341,669
|
988,671
|
718,596
|
368,279
|
I. Cash and cash equivalents
|
13,458
|
5,742
|
1,328
|
898
|
470
|
1. Cash
|
13,458
|
5,742
|
1,328
|
898
|
470
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
499,400
|
1,282,710
|
914,833
|
704,500
|
353,297
|
1. Short-term receivables of customers
|
41,806
|
375,977
|
5,271
|
2,357
|
5,393
|
2. Prepayments to suppliers
|
186,801
|
494,361
|
51,641
|
387
|
34
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
96,205
|
52,894
|
52,894
|
6. Other short-term receivables
|
271,598
|
414,816
|
854,608
|
675,309
|
357,391
|
7. Provision for doubtful short-term receivables
|
-805
|
-2,443
|
-92,891
|
-26,447
|
-62,416
|
IV. Inventories
|
8,182
|
51,122
|
61,134
|
11,572
|
12,976
|
1. Inventories
|
8,182
|
51,122
|
61,134
|
11,572
|
12,976
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
15,739
|
2,095
|
11,376
|
1,627
|
1,535
|
1. Short-term prepaid expenses
|
3,074
|
2,095
|
9,334
|
59
|
18
|
2. Deductible VAT
|
2,387
|
0
|
2,042
|
1,568
|
1,517
|
3. Taxes and the State Receivables
|
10,278
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
231,859
|
681,188
|
1,288,138
|
1,364,609
|
1,638,031
|
I. Long-term receivables
|
41,023
|
429,500
|
934,500
|
1,020,323
|
1,294,669
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
41,023
|
429,500
|
934,500
|
1,020,323
|
1,294,669
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
77,940
|
77,903
|
69,323
|
68,092
|
66,906
|
1. Tangible fixed assets
|
20,153
|
18,639
|
10,269
|
9,247
|
8,270
|
- Cost
|
21,907
|
22,297
|
13,779
|
13,779
|
13,779
|
- Accumulated depreciation
|
-1,754
|
-3,658
|
-3,510
|
-4,532
|
-5,508
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
57,786
|
59,264
|
59,055
|
58,845
|
58,636
|
- Cost
|
57,786
|
59,462
|
59,462
|
59,462
|
59,462
|
- Accumulated depreciation
|
0
|
-198
|
-407
|
-617
|
-826
|
III. Real Estate Investments
|
0
|
66,150
|
66,150
|
66,150
|
65,938
|
- Cost
|
0
|
0
|
66,150
|
66,150
|
66,150
|
- Accumulated depreciation
|
0
|
66,150
|
0
|
0
|
-212
|
IV. Long-term assets in progress
|
95,519
|
90,639
|
107,732
|
107,732
|
107,732
|
1. Costs of long-term production, business in progress
|
93,045
|
0
|
107,732
|
107,732
|
107,732
|
2. Costs of construction in progress
|
2,475
|
90,639
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
100,798
|
102,175
|
102,747
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
100,798
|
102,175
|
102,747
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
16,120
|
15,928
|
9,636
|
138
|
40
|
1. Long-term prepaid expenses
|
1,302
|
1,109
|
636
|
138
|
40
|
2. Deferred income tax assets
|
14,818
|
14,818
|
9,000
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
1,257
|
1,068
|
0
|
0
|
0
|
TOTAL ASSETS
|
768,639
|
2,022,856
|
2,276,809
|
2,083,205
|
2,006,310
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
291,150
|
867,139
|
994,805
|
789,301
|
776,191
|
I. Current liabilities
|
118,182
|
425,604
|
748,492
|
567,278
|
556,509
|
1. Borrowings and short-term financial leased liabilities
|
46,099
|
106,524
|
514,034
|
351,022
|
307,799
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
3,816
|
8,455
|
11,142
|
6,706
|
4,075
|
4. Advances from customers
|
9,155
|
44,104
|
49,153
|
2,442
|
2,014
|
5. Taxes and other payables to the State Budget
|
21,246
|
108,350
|
93,981
|
109,129
|
98,010
|
6. Payables to employees
|
2,652
|
33,945
|
11,029
|
10,757
|
5,668
|
7. Short-term accrued expenses
|
7,648
|
18,903
|
13,918
|
27,867
|
73,620
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
22,813
|
96,696
|
48,009
|
52,069
|
57,500
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
4,752
|
8,627
|
7,226
|
7,287
|
7,823
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
172,968
|
441,535
|
246,313
|
222,023
|
219,681
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
100,000
|
50,000
|
164,374
|
162,803
|
162,879
|
6. Borrowings and long-term financial leased liabilities
|
30,804
|
374,178
|
68,050
|
48,473
|
46,050
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
6
|
12
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
42,163
|
17,357
|
13,889
|
10,741
|
10,741
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
477,489
|
1,155,718
|
1,282,005
|
1,293,904
|
1,230,119
|
I. ShareHolder's equity
|
477,489
|
1,155,718
|
1,282,005
|
1,293,904
|
1,230,119
|
1. Owner's investment capital
|
301,798
|
841,887
|
881,887
|
925,978
|
925,978
|
2. Share capital surplus
|
29,861
|
29,661
|
29,461
|
29,461
|
29,461
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
3,328
|
11,211
|
11,211
|
11,211
|
11,527
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
136,410
|
270,285
|
211,446
|
179,284
|
115,242
|
- After tax undistributed profit accumulated to the end of prior period
|
79,155
|
96,321
|
283,959
|
167,355
|
178,334
|
- Profit after tax undistributed this period
|
57,255
|
173,964
|
-72,513
|
11,929
|
-63,092
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
6,092
|
2,674
|
148,000
|
147,970
|
147,911
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
768,639
|
2,022,856
|
2,276,809
|
2,083,205
|
2,006,310
|