Công ty cổ phần chứng khoán BIDV

Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 402,162 467,430 636,743 897,023 306,938
I. Cash and cash equivalents 456 387 1,046 1,871 2,985
1. Cash 456 387 1,046 1,871 2,985
2. Cash equivalents 0 0 0 0 0
II. Short-term financial investments 0 0 0 0 0
1. Trading securities 0 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0 0
3. Investments holding until maturity 0 0 0 0 0
III. Short-term receivables 389,764 455,473 622,638 878,665 275,637
1. Short-term receivables of customers 12,307 16,594 167,035 82,647 25,666
2. Prepayments to suppliers 45 3 10,283 24,694 41,382
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 52,894 52,894 0 0 0
6. Other short-term receivables 407,409 443,399 469,337 788,908 223,626
7. Provision for doubtful short-term receivables -82,892 -57,416 -24,016 -17,584 -15,036
IV. Inventories 10,406 9,974 11,255 13,701 25,826
1. Inventories 10,406 9,974 11,255 13,701 25,826
2. Provision for decline in value of inventories 0 0 0 0 0
V. Other current assets 1,536 1,595 1,804 2,786 2,490
1. Short-term prepaid expenses 10 2 141 305 162
2. Deductible VAT 1,526 1,593 1,654 2,472 2,322
3. Taxes and the State Receivables 0 0 9 9 6
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 1,472,850 1,424,969 1,429,585 1,129,215 1,775,678
I. Long-term receivables 1,234,669 1,189,961 1,190,486 890,509 1,640,047
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 0
5. Other long-term receivables 1,234,669 1,189,961 1,190,486 890,509 1,640,047
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 66,636 66,369 67,693 67,375 67,057
1. Tangible fixed assets 8,053 7,838 9,125 8,865 8,604
- Cost 13,779 13,779 15,575 15,575 15,575
- Accumulated depreciation -5,726 -5,941 -6,450 -6,710 -6,971
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 58,583 58,531 58,568 58,510 58,453
- Cost 59,462 59,462 59,677 59,677 59,677
- Accumulated depreciation -879 -931 -1,110 -1,167 -1,224
III. Real Estate Investments 65,885 65,832 65,779 65,726 65,673
- Cost 66,150 66,150 66,150 66,150 66,150
- Accumulated depreciation -265 -318 -371 -424 -477
IV. Long-term assets in progress 0 0 119 119 119
1. Costs of long-term production, business in progress 0 0 0 0 0
2. Costs of construction in progress 0 0 119 119 119
IV. Long-term financial investments 105,628 102,780 102,780 102,753 0
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 105,628 102,780 102,780 102,753 0
3. Other investments in equity instruments 0 0 0 0 0
4. Provision for diminution in value of financial long-term investments 0 0 0 0 0
5. Investments holding until maturity 0 0 0 0 0
V. Total other long-term assets 33 26 2,728 2,732 2,781
1. Long-term prepaid expenses 33 26 74 77 176
2. Deferred income tax assets 0 0 0 0
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 0 0 2,655 2,655 2,605
TOTAL ASSETS 1,875,012 1,892,399 2,066,328 2,026,238 2,082,616
CAPITAL RESOURCES
A. LIABILITIES 718,376 734,863 880,285 829,426 809,096
I. Current liabilities 510,429 589,165 764,587 666,306 645,548
1. Borrowings and short-term financial leased liabilities 245,697 247,947 241,871 238,955 228,774
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 4,057 4,510 167,168 100,779 67,719
4. Advances from customers 2,004 2,004 2,931 3,080 5,916
5. Taxes and other payables to the State Budget 94,863 99,227 104,413 107,828 97,563
6. Payables to employees 7,944 6,629 6,959 7,013 6,365
7. Short-term accrued expenses 79,540 96,443 102,943 119,278 110,516
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 0 0 0 0 0
11. Other short-term payables 68,515 124,615 130,521 81,594 120,926
12. Provision for short term payables 0 0 0 0 0
13. Bonus and welfare fund 7,809 7,792 7,781 7,778 7,770
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 207,947 145,697 115,697 163,120 163,548
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 162,879 102,879 72,879 122,902 120,000
6. Borrowings and long-term financial leased liabilities 45,050 42,800 42,800 40,200 40,200
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 18 19 19 19 3,348
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 0 0 0 0 0
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY 1,156,636 1,157,536 1,186,044 1,196,811 1,273,520
I. ShareHolder's equity 1,156,636 1,157,536 1,186,044 1,196,811 1,273,520
1. Owner's investment capital 925,978 925,978 925,978 925,978 925,978
2. Share capital surplus 29,461 29,461 29,461 29,461 29,461
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 0 0 0 0 0
5. Treasury shares 0 0 0 0 0
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 11,527 11,527 11,527 11,527 11,527
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 0 0 0 0 0
11. After tax undistributed profit 41,761 42,660 66,894 76,599 56,470
- After tax undistributed profit accumulated to the end of prior period 41,097 41,097 41,813 41,097 49,915
- Profit after tax undistributed this period 664 1,564 25,080 35,502 6,555
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 147,910 147,909 152,184 153,247 250,084
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 1,875,012 1,892,399 2,066,328 2,026,238 2,082,616