Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 6,914 4,287 113,646 22,432 17,006
2. Deductions of revenue 0
3. Net revenues (1)-(2) 6,914 4,287 113,646 22,432 17,006
4. Cost of goods sold 550 471 106,644 21,166 15,308
5. Gross profit (3)-(4) 6,364 3,816 7,001 1,266 1,698
6. Revenue of financial operations 0 0 713 546 7,500
7. Financial expense 5,070 13,496 5,825 10,804 9,189
-In which: Loan interest expenses 5,070 13,496 5,827 10,804 9,189
8. Profit or loss from joint ventures, associated companies 2,863 0 0 -27
9. Cost of sales 0 291 178 213
10. Enterprise administration expenses 3,495 -22,254 -29,207 259 -7,081
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 662 12,574 30,806 -9,456 6,877
12. Other income 0 27,146 2,935
13. Other expenses 0 4,391 2,646 3,492 1,025
14. Other profit (12)-(13) 0 -4,391 -2,646 23,654 1,910
15. Total accounting profit before tax (11)+(14) 662 8,183 28,160 14,198 8,787
16. Costs of current corporate income tax 4,014 4,535 3,853 2,198
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 4,014 4,535 3,853 2,198
19. Profit after corporate income tax (15)-(18) 662 4,169 23,625 10,345 6,588
20. Interest after tax of shareholders who not control -2 -2 106 -77 33
21. Profit after tax of parent company shareholders (19)-(20) 664 4,171 23,518 10,422 6,555
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0