Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 6,321 1,292 1,305 6,914 4,287
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 6,321 1,292 1,305 6,914 4,287
4. Cost of goods sold 1,862 159 172 550 471
5. Gross profit (3)-(4) 4,459 1,134 1,134 6,364 3,816
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense 25,034 1,251 25,096 5,070 13,496
-In which: Loan interest expenses 25,034 1,201 25,096 5,070 13,496
8. Profit or loss from joint ventures, associated companies 135 -195 432 2,863 0
9. Cost of sales 0 0
10. Enterprise administration expenses 5,604 6,996 25,325 3,495 -22,254
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -26,043 -7,308 -48,855 662 12,574
12. Other income 60,000 3,000 0
13. Other expenses 17,369 29 4,450 0 4,391
14. Other profit (12)-(13) 42,631 -29 -1,450 0 -4,391
15. Total accounting profit before tax (11)+(14) 16,587 -7,337 -50,305 662 8,183
16. Costs of current corporate income tax 12,138 -1,422 -3,452 4,014
17. Costs of deferred corporate income tax 6 0 0
18. Costs of corporate income tax (16)+(17) 12,144 -1,422 -3,452 4,014
19. Profit after corporate income tax (15)-(18) 4,444 -5,914 -46,853 662 4,169
20. Interest after tax of shareholders who not control -27 0 -30 -2 -2
21. Profit after tax of parent company shareholders (19)-(20) 4,471 -5,914 -46,823 664 4,171
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)