Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 156,692 185,252 199,637 198,225 171,263
2. Deductions of revenue
3. Net revenues (1)-(2) 156,692 185,252 199,637 198,225 171,263
4. Cost of goods sold 73,512 102,356 94,430 112,291 79,614
5. Gross profit (3)-(4) 83,179 82,896 105,207 85,934 91,649
6. Revenue of financial operations 199 2,048 152 2,332 95
7. Financial expense 6,976 6,639 7,050 7,111 8,038
-In which: Loan interest expenses 6,976 6,639 7,050 7,111 8,038
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 57,163 72,415 70,851 79,925 62,687
10. Enterprise administration expenses 9,701 11,866 16,138 13,547 11,286
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,539 -5,975 11,320 -12,316 9,734
12. Other income 21,823 3 26 3
13. Other expenses 82 0
14. Other profit (12)-(13) 21,823 3 -57 3
15. Total accounting profit before tax (11)+(14) 9,539 15,848 11,323 -12,373 9,736
16. Costs of current corporate income tax 1,911 3,176 2,269 -2,453 1,952
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,911 3,176 2,269 -2,453 1,952
19. Profit after corporate income tax (15)-(18) 7,628 12,672 9,054 -9,920 7,784
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 7,628 12,672 9,054 -9,920 7,784
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)