Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 198,225 171,263 197,175 204,642 200,667
2. Deductions of revenue
3. Net revenues (1)-(2) 198,225 171,263 197,175 204,642 200,667
4. Cost of goods sold 112,291 79,614 109,578 96,742 107,764
5. Gross profit (3)-(4) 85,934 91,649 87,597 107,900 92,902
6. Revenue of financial operations 2,332 95 1,910 441 1,809
7. Financial expense 7,111 8,038 8,466 8,318 8,185
-In which: Loan interest expenses 7,111 8,038 8,466 8,318 8,185
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 79,925 62,687 63,373 68,678 77,902
10. Enterprise administration expenses 13,547 11,286 12,497 13,442 15,995
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -12,316 9,734 5,172 17,903 -7,370
12. Other income 26 3 1
13. Other expenses 82 0
14. Other profit (12)-(13) -57 3 1
15. Total accounting profit before tax (11)+(14) -12,373 9,736 5,173 17,903 -7,370
16. Costs of current corporate income tax -2,453 1,952 1,039 3,585 -1,469
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) -2,453 1,952 1,039 3,585 -1,469
19. Profit after corporate income tax (15)-(18) -9,920 7,784 4,134 14,318 -5,901
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -9,920 7,784 4,134 14,318 -5,901
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)