Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 366,118 185,000 325,982 299,267 332,470
2. Deductions of revenue 64 0
3. Net revenues (1)-(2) 366,054 185,000 325,982 299,267 332,470
4. Cost of goods sold 351,533 172,885 313,967 289,138 316,714
5. Gross profit (3)-(4) 14,521 12,115 12,015 10,130 15,756
6. Revenue of financial operations 370 57 288 260 206
7. Financial expense 7,450 7,089 8,183 8,049 8,418
-In which: Loan interest expenses 7,268 7,058 7,955 8,049 8,385
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,780 1,348 1,451 1,069 1,191
10. Enterprise administration expenses 4,259 3,244 1,805 3,253 4,681
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,403 490 864 -1,982 1,671
12. Other income 34 350 62 2,474 674
13. Other expenses 802 34 16 1 51
14. Other profit (12)-(13) -768 316 46 2,474 623
15. Total accounting profit before tax (11)+(14) 635 806 910 492 2,294
16. Costs of current corporate income tax 310 168 185 99 535
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 310 168 185 99 535
19. Profit after corporate income tax (15)-(18) 325 638 725 393 1,759
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 325 638 725 393 1,759
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)