Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 229,244 281,431 366,118 185,000 325,982
2. Deductions of revenue 0 64
3. Net revenues (1)-(2) 229,244 281,431 366,054 185,000 325,982
4. Cost of goods sold 223,157 268,907 351,533 172,885 313,967
5. Gross profit (3)-(4) 6,088 12,525 14,521 12,115 12,015
6. Revenue of financial operations 172 25 370 57 288
7. Financial expense 8,998 7,532 7,450 7,089 8,183
-In which: Loan interest expenses 8,937 7,532 7,268 7,058 7,955
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,354 1,618 1,780 1,348 1,451
10. Enterprise administration expenses -4,573 2,919 4,259 3,244 1,805
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 481 481 1,403 490 864
12. Other income 830 138 34 350 62
13. Other expenses 241 100 802 34 16
14. Other profit (12)-(13) 590 38 -768 316 46
15. Total accounting profit before tax (11)+(14) 1,071 518 635 806 910
16. Costs of current corporate income tax 262 124 310 168 185
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 262 124 310 168 185
19. Profit after corporate income tax (15)-(18) 809 395 325 638 725
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 809 395 325 638 725
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)