Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 185,000 325,982 299,267 332,470 242,441
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 185,000 325,982 299,267 332,470 242,441
4. Cost of goods sold 172,885 313,967 289,138 316,714 228,755
5. Gross profit (3)-(4) 12,115 12,015 10,130 15,756 13,686
6. Revenue of financial operations 57 288 260 206 163
7. Financial expense 7,089 8,183 8,049 8,418 9,398
-In which: Loan interest expenses 7,058 7,955 8,049 8,385 9,365
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,348 1,451 1,069 1,191 1,004
10. Enterprise administration expenses 3,244 1,805 3,253 4,681 1,891
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 490 864 -1,982 1,671 1,556
12. Other income 350 62 2,474 674 0
13. Other expenses 34 16 1 51 18
14. Other profit (12)-(13) 316 46 2,474 623 -18
15. Total accounting profit before tax (11)+(14) 806 910 492 2,294 1,539
16. Costs of current corporate income tax 168 185 99 535 311
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 168 185 99 535 311
19. Profit after corporate income tax (15)-(18) 638 725 393 1,759 1,228
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 638 725 393 1,759 1,228
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)