Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 299,267 332,470 242,441 318,388 335,292
2. Deductions of revenue 0 0 17
3. Net revenues (1)-(2) 299,267 332,470 242,441 318,388 335,274
4. Cost of goods sold 289,138 316,714 228,755 302,454 319,929
5. Gross profit (3)-(4) 10,130 15,756 13,686 15,934 15,346
6. Revenue of financial operations 260 206 163 250 392
7. Financial expense 8,049 8,418 9,398 10,639 11,387
-In which: Loan interest expenses 8,049 8,385 9,365 10,631 11,315
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,069 1,191 1,004 1,223 1,374
10. Enterprise administration expenses 3,253 4,681 1,891 2,762 1,925
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,982 1,671 1,556 1,560 1,052
12. Other income 2,474 674 0 144 13
13. Other expenses 1 51 18 529 10
14. Other profit (12)-(13) 2,474 623 -18 -385 3
15. Total accounting profit before tax (11)+(14) 492 2,294 1,539 1,175 1,055
16. Costs of current corporate income tax 99 535 311 341 213
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 99 535 311 341 213
19. Profit after corporate income tax (15)-(18) 393 1,759 1,228 834 842
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 393 1,759 1,228 834 842
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)