Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 125,310 125,847 134,514 139,924 141,867
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 125,310 125,847 134,514 139,924 141,867
4. Cost of goods sold 91,289 86,565 92,900 97,415 109,194
5. Gross profit (3)-(4) 34,021 39,283 41,613 42,508 32,673
6. Revenue of financial operations 2,428 1,741 838 372 387
7. Financial expense 259 160 516 1,099 1,782
-In which: Loan interest expenses 216 160 516 1,099 1,782
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 24,189
10. Enterprise administration expenses 17,313 19,370 23,050 22,663
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,877 21,493 18,885 19,118 7,089
12. Other income 639 446 556 445 1,286
13. Other expenses 628 0 204 106 135
14. Other profit (12)-(13) 12 446 352 339 1,151
15. Total accounting profit before tax (11)+(14) 18,889 21,940 19,237 19,457 8,240
16. Costs of current corporate income tax 2,009 2,260 2,252 2,163 1,068
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,009 2,260 2,252 2,163 1,068
19. Profit after corporate income tax (15)-(18) 16,880 19,680 16,985 17,294 7,172
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 16,880 19,680 16,985 17,294 7,172
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)