Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 34,477 35,157 38,791 42,065 39,209
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 34,477 35,157 38,791 42,065 39,209
4. Cost of goods sold 23,155 34,957 27,338 30,603 29,082
5. Gross profit (3)-(4) 11,321 200 11,453 11,462 10,128
6. Revenue of financial operations 118 88 93 101 1,066
7. Financial expense 462 488 411 509 535
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 4,307 7,999 4,536 5,548 6,001
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,670 -8,199 6,599 5,506 4,657
12. Other income 312 425 0 0
13. Other expenses 130 0 65 0
14. Other profit (12)-(13) 182 425 -65 0 0
15. Total accounting profit before tax (11)+(14) 6,852 -7,774 6,534 5,506 4,657
16. Costs of current corporate income tax 750 0 600 700 600
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 750 0 600 700 600
19. Profit after corporate income tax (15)-(18) 6,102 -7,774 5,934 4,806 4,057
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,102 -7,774 5,934 4,806 4,057
Number of outstanding shares 0
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)