Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 37,271 34,477 35,157
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 37,271 34,477 35,157
4. Cost of goods sold 29,589 23,155 34,957
5. Gross profit (3)-(4) 7,681 11,321 200
6. Revenue of financial operations 83 118 88
7. Financial expense 454 462 488
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 6,248 4,307 7,999
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,063 6,670 -8,199
12. Other income 338 312 425
13. Other expenses 4 130 0
14. Other profit (12)-(13) 334 182 425
15. Total accounting profit before tax (11)+(14) 1,397 6,852 -7,774
16. Costs of current corporate income tax 132 750 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 132 750 0
19. Profit after corporate income tax (15)-(18) 1,265 6,102 -7,774
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,265 6,102 -7,774
Number of outstanding shares 0
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)