ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
227,952
|
213,621
|
208,918
|
297,870
|
227,798
|
I. Cash and cash equivalents
|
7,620
|
3,681
|
3,995
|
71,371
|
5,878
|
1. Cash
|
7,620
|
3,681
|
3,995
|
29,371
|
5,878
|
2. Cash equivalents
|
0
|
0
|
0
|
42,000
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
131,470
|
130,375
|
144,570
|
113,239
|
82,525
|
1. Short-term receivables of customers
|
13,167
|
84,310
|
65,914
|
39,688
|
77,002
|
2. Prepayments to suppliers
|
454
|
601
|
163
|
270
|
1,656
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
117,850
|
46,175
|
78,494
|
73,281
|
3,867
|
7. Provision for doubtful short-term receivables
|
0
|
-711
|
0
|
0
|
0
|
IV. Inventories
|
70,804
|
59,832
|
40,274
|
93,153
|
117,434
|
1. Inventories
|
70,804
|
59,832
|
40,274
|
93,153
|
117,434
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
18,057
|
19,733
|
20,079
|
20,107
|
21,961
|
1. Short-term prepaid expenses
|
373
|
918
|
1,400
|
1,390
|
1,548
|
2. Deductible VAT
|
17,548
|
18,814
|
17,884
|
18,717
|
20,413
|
3. Taxes and the State Receivables
|
137
|
0
|
796
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
127,458
|
98,374
|
81,348
|
73,423
|
67,762
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
96,953
|
76,841
|
60,425
|
51,426
|
42,431
|
1. Tangible fixed assets
|
96,309
|
76,220
|
59,528
|
50,064
|
41,320
|
- Cost
|
308,239
|
312,735
|
317,004
|
318,464
|
320,105
|
- Accumulated depreciation
|
-211,930
|
-236,515
|
-257,475
|
-268,399
|
-278,785
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
644
|
621
|
897
|
1,362
|
1,110
|
- Cost
|
1,104
|
1,104
|
1,489
|
2,074
|
2,074
|
- Accumulated depreciation
|
-461
|
-483
|
-593
|
-712
|
-964
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
790
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
790
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
5,400
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
6,750
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
-1,350
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
24,315
|
21,533
|
20,923
|
21,997
|
25,331
|
1. Long-term prepaid expenses
|
24,315
|
21,533
|
20,923
|
21,997
|
25,331
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
355,409
|
311,995
|
290,266
|
371,293
|
295,560
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
186,572
|
137,464
|
114,803
|
191,404
|
107,743
|
I. Current liabilities
|
165,578
|
130,889
|
113,167
|
191,404
|
107,743
|
1. Borrowings and short-term financial leased liabilities
|
10,703
|
37,491
|
8,436
|
0
|
54,291
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
125,434
|
19,472
|
4,700
|
52,019
|
11,735
|
4. Advances from customers
|
3,358
|
4,294
|
540
|
2,305
|
6,642
|
5. Taxes and other payables to the State Budget
|
592
|
1,641
|
0
|
1,738
|
1,764
|
6. Payables to employees
|
12,734
|
16,726
|
14,211
|
23,256
|
19,863
|
7. Short-term accrued expenses
|
2,776
|
3,991
|
1,924
|
2,616
|
2,820
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
7,266
|
45,134
|
78,899
|
102,740
|
1,588
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
2,715
|
2,140
|
4,457
|
6,730
|
9,039
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
20,995
|
6,575
|
1,636
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
20,995
|
6,575
|
1,636
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
168,837
|
174,532
|
175,463
|
179,889
|
187,817
|
I. ShareHolder's equity
|
168,837
|
174,532
|
175,463
|
179,889
|
187,817
|
1. Owner's investment capital
|
112,020
|
112,020
|
112,020
|
112,020
|
112,020
|
2. Share capital surplus
|
16,352
|
16,352
|
16,352
|
16,352
|
16,352
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
35,005
|
35,228
|
35,715
|
36,309
|
36,309
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
3,962
|
3,962
|
3,962
|
3,962
|
3,962
|
11. After tax undistributed profit
|
1,498
|
6,971
|
7,415
|
11,248
|
19,175
|
- After tax undistributed profit accumulated to the end of prior period
|
610
|
610
|
310
|
0
|
864
|
- Profit after tax undistributed this period
|
889
|
6,361
|
7,105
|
11,248
|
18,311
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
355,409
|
311,995
|
290,266
|
371,293
|
295,560
|