Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 501,883 463,917 380,796 278,443 453,100
I. Cash and cash equivalents 2,661 1,561 3,575 2,039 5,259
1. Cash 2,661 1,561 3,575 2,039 5,259
2. Cash equivalents 0 0 0 0 0
II. Short-term financial investments 0 0 0 0 0
1. Trading securities 0 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0 0
3. Investments holding until maturity 0 0 0 0 0
III. Short-term receivables 147,926 109,863 112,824 58,185 246,220
1. Short-term receivables of customers 142,281 104,527 108,991 55,015 242,129
2. Prepayments to suppliers 2,756 2,516 961 334 1,234
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 0 0 0 0 0
6. Other short-term receivables 2,889 2,821 2,871 2,835 2,857
7. Provision for doubtful short-term receivables 0 0 0 0 0
IV. Inventories 326,617 330,892 245,228 196,507 177,804
1. Inventories 326,617 330,892 245,228 196,507 177,804
2. Provision for decline in value of inventories 0 0 0 0 0
V. Other current assets 24,679 21,602 19,169 21,712 23,818
1. Short-term prepaid expenses 3,444 2,150 1,684 1,133 3,557
2. Deductible VAT 20,045 19,173 17,485 17,690 17,877
3. Taxes and the State Receivables 1,190 279 0 2,889 2,384
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 63,237 59,598 73,881 80,725 78,303
I. Long-term receivables 0 0 0 0 0
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 0
5. Other long-term receivables 0 0 0 0 0
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 38,707 35,986 38,289 36,347 52,922
1. Tangible fixed assets 37,718 35,057 35,702 33,902 50,615
- Cost 322,439 322,664 326,131 327,292 347,766
- Accumulated depreciation -284,721 -287,606 -290,429 -293,389 -297,151
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 989 928 2,587 2,445 2,307
- Cost 2,074 2,074 3,824 3,824 3,824
- Accumulated depreciation -1,085 -1,146 -1,237 -1,379 -1,517
III. Real Estate Investments 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
IV. Long-term assets in progress 0 0 7,062 17,373 0
1. Costs of long-term production, business in progress 0 0 0 0 0
2. Costs of construction in progress 0 0 7,062 17,373 0
IV. Long-term financial investments 0 0 0 0 0
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 0 0 0 0 0
3. Other investments in equity instruments 0 0 0 0 0
4. Provision for diminution in value of financial long-term investments 0 0 0 0 0
5. Investments holding until maturity 0 0 0 0 0
V. Total other long-term assets 24,530 23,613 28,530 27,005 25,381
1. Long-term prepaid expenses 24,530 23,613 28,530 27,005 25,381
2. Deferred income tax assets 0 0 0 0 0
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 0 0 0 0 0
TOTAL ASSETS 565,120 523,516 454,677 359,168 531,404
CAPITAL RESOURCES
A. LIABILITIES 382,029 331,707 261,712 160,983 347,235
I. Current liabilities 382,029 331,707 261,712 160,983 334,116
1. Borrowings and short-term financial leased liabilities 125,876 116,676 198,813 119,133 183,847
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 140,930 96,962 15,336 10,977 70,834
4. Advances from customers 31,699 36,642 7,272 6,869 6,647
5. Taxes and other payables to the State Budget 2,222 1,991 3,089 924 2,428
6. Payables to employees 47,328 47,587 21,035 5,873 30,254
7. Short-term accrued expenses 6,473 5,308 2,983 3,252 6,574
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 0 0 0 0 386
11. Other short-term payables 13,565 13,178 1,613 4,056 16,019
12. Provision for short term payables 0 0 0 0 0
13. Bonus and welfare fund 13,935 13,362 11,571 9,899 17,126
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 0 0 0 0 13,120
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 0 0 0 0 0
6. Borrowings and long-term financial leased liabilities 0 0 0 0 13,120
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 0 0 0 0 0
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 0 0 0 0 0
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY 183,091 191,809 192,965 198,185 184,168
I. ShareHolder's equity 183,091 191,809 192,965 198,185 184,168
1. Owner's investment capital 112,020 112,020 112,020 112,020 112,020
2. Share capital surplus 16,352 16,352 16,352 16,352 16,352
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 0 0 0 0 0
5. Treasury shares 0 0 0 0 0
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 36,309 36,309 36,309 36,309 36,309
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 3,962 3,962 3,962 3,962 3,962
11. After tax undistributed profit 14,449 23,167 24,323 29,544 15,526
- After tax undistributed profit accumulated to the end of prior period 0 0 0 24,323 0
- Profit after tax undistributed this period 14,449 23,167 24,323 5,220 15,526
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 0 0 0 0 0
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 565,120 523,516 454,677 359,168 531,404