Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 238,086 100,697 304,909 312,453 227,310
2. Deductions of revenue 0
3. Net revenues (1)-(2) 238,086 100,697 304,909 312,453 227,310
4. Cost of goods sold 222,850 67,262 238,537 269,023 211,063
5. Gross profit (3)-(4) 15,236 33,435 66,371 43,431 16,247
6. Revenue of financial operations 518 319 365 219 99
7. Financial expense 2,734 1,725 1,263 2,087 2,565
-In which: Loan interest expenses 1,348 521 1,263 2,013 2,464
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,174 3,010 8,027 8,618 8,893
10. Enterprise administration expenses 6,016 23,590 44,841 22,005 3,390
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,829 5,429 12,605 10,940 1,498
12. Other income 128 105 0 97
13. Other expenses 1 0 50
14. Other profit (12)-(13) 128 105 0 47
15. Total accounting profit before tax (11)+(14) 2,958 5,534 12,605 10,940 1,545
16. Costs of current corporate income tax 692 1,107 2,583 2,222 389
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 692 1,107 2,583 2,222 389
19. Profit after corporate income tax (15)-(18) 2,265 4,427 10,022 8,718 1,156
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,265 4,427 10,022 8,718 1,156
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)