Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 312,453 227,310 140,161 303,245 328,120
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 312,453 227,310 140,161 303,245 328,120
4. Cost of goods sold 269,023 211,063 116,845 235,870 263,148
5. Gross profit (3)-(4) 43,431 16,247 23,316 67,375 64,973
6. Revenue of financial operations 219 99 38 201 284
7. Financial expense 2,087 2,565 2,697 2,617 4,762
-In which: Loan interest expenses 2,013 2,464 2,527 2,507 3,950
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 8,618 8,893 4,685 12,222 15,989
10. Enterprise administration expenses 22,005 3,390 9,446 39,144 31,848
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,940 1,498 6,525 13,592 12,657
12. Other income 0 97 0 116 73
13. Other expenses 0 50 0 592 159
14. Other profit (12)-(13) 0 47 0 -477 -86
15. Total accounting profit before tax (11)+(14) 10,940 1,545 6,525 13,115 12,572
16. Costs of current corporate income tax 2,222 389 1,305 2,809 2,659
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,222 389 1,305 2,809 2,659
19. Profit after corporate income tax (15)-(18) 8,718 1,156 5,220 10,306 9,913
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 8,718 1,156 5,220 10,306 9,913
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)