Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 279,047 238,086 100,697 304,909 312,453
2. Deductions of revenue 0
3. Net revenues (1)-(2) 279,047 238,086 100,697 304,909 312,453
4. Cost of goods sold 236,102 222,850 67,262 238,537 269,023
5. Gross profit (3)-(4) 42,945 15,236 33,435 66,371 43,431
6. Revenue of financial operations 145 518 319 365 219
7. Financial expense 1,864 2,734 1,725 1,263 2,087
-In which: Loan interest expenses 1,864 1,348 521 1,263 2,013
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 8,534 4,174 3,010 8,027 8,618
10. Enterprise administration expenses 26,019 6,016 23,590 44,841 22,005
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,672 2,829 5,429 12,605 10,940
12. Other income 2 128 105 0
13. Other expenses 53 1 0
14. Other profit (12)-(13) -50 128 105 0
15. Total accounting profit before tax (11)+(14) 6,622 2,958 5,534 12,605 10,940
16. Costs of current corporate income tax 1,358 692 1,107 2,583 2,222
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,358 692 1,107 2,583 2,222
19. Profit after corporate income tax (15)-(18) 5,264 2,265 4,427 10,022 8,718
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 5,264 2,265 4,427 10,022 8,718
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)