Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 146,817 172,264 180,079 279,047 238,086
2. Deductions of revenue
3. Net revenues (1)-(2) 146,817 172,264 180,079 279,047 238,086
4. Cost of goods sold 133,218 132,036 146,277 236,102 222,850
5. Gross profit (3)-(4) 13,599 40,228 33,802 42,945 15,236
6. Revenue of financial operations 213 1,170 650 145 518
7. Financial expense 342 385 240 1,864 2,734
-In which: Loan interest expenses 342 164 240 1,864 1,348
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 4,375 4,102 4,500 8,534 4,174
10. Enterprise administration expenses 7,480 30,838 22,700 26,019 6,016
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,615 6,074 7,012 6,672 2,829
12. Other income 57 271 194 2 128
13. Other expenses 16 53
14. Other profit (12)-(13) 57 255 194 -50 128
15. Total accounting profit before tax (11)+(14) 1,673 6,329 7,206 6,622 2,958
16. Costs of current corporate income tax 414 1,266 1,488 1,358 692
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 414 1,266 1,488 1,358 692
19. Profit after corporate income tax (15)-(18) 1,259 5,063 5,718 5,264 2,265
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,259 5,063 5,718 5,264 2,265
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)