Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 100,697 304,909 312,453 227,310 140,161
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 100,697 304,909 312,453 227,310 140,161
4. Cost of goods sold 67,262 238,537 269,023 211,063 116,845
5. Gross profit (3)-(4) 33,435 66,371 43,431 16,247 23,316
6. Revenue of financial operations 319 365 219 99 38
7. Financial expense 1,725 1,263 2,087 2,565 2,697
-In which: Loan interest expenses 521 1,263 2,013 2,464 2,527
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,010 8,027 8,618 8,893 4,685
10. Enterprise administration expenses 23,590 44,841 22,005 3,390 9,446
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,429 12,605 10,940 1,498 6,525
12. Other income 105 0 97 0
13. Other expenses 1 0 50 0
14. Other profit (12)-(13) 105 0 47 0
15. Total accounting profit before tax (11)+(14) 5,534 12,605 10,940 1,545 6,525
16. Costs of current corporate income tax 1,107 2,583 2,222 389 1,305
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,107 2,583 2,222 389 1,305
19. Profit after corporate income tax (15)-(18) 4,427 10,022 8,718 1,156 5,220
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,427 10,022 8,718 1,156 5,220
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)