Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 172,264 180,079 279,047 238,086 100,697
2. Deductions of revenue
3. Net revenues (1)-(2) 172,264 180,079 279,047 238,086 100,697
4. Cost of goods sold 132,036 146,277 236,102 222,850 67,262
5. Gross profit (3)-(4) 40,228 33,802 42,945 15,236 33,435
6. Revenue of financial operations 1,170 650 145 518 319
7. Financial expense 385 240 1,864 2,734 1,725
-In which: Loan interest expenses 164 240 1,864 1,348 521
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 4,102 4,500 8,534 4,174 3,010
10. Enterprise administration expenses 30,838 22,700 26,019 6,016 23,590
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,074 7,012 6,672 2,829 5,429
12. Other income 271 194 2 128 105
13. Other expenses 16 53 1
14. Other profit (12)-(13) 255 194 -50 128 105
15. Total accounting profit before tax (11)+(14) 6,329 7,206 6,622 2,958 5,534
16. Costs of current corporate income tax 1,266 1,488 1,358 692 1,107
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,266 1,488 1,358 692 1,107
19. Profit after corporate income tax (15)-(18) 5,063 5,718 5,264 2,265 4,427
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 5,063 5,718 5,264 2,265 4,427
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)