|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
7,218,734
|
7,020,361
|
7,879,148
|
8,413,359
|
9,554,377
|
|
I. Cash and cash equivalents
|
20,754
|
4,494
|
22,304
|
607
|
5,226
|
|
1. Cash
|
20,754
|
4,494
|
22,304
|
607
|
5,226
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
3,433,491
|
3,508,491
|
3,757,491
|
4,272,455
|
4,721,544
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
3,433,491
|
3,508,491
|
3,757,491
|
4,272,455
|
4,721,544
|
|
III. Short-term receivables
|
3,393,914
|
3,138,853
|
3,740,507
|
3,771,452
|
4,455,264
|
|
1. Short-term receivables of customers
|
3,305,239
|
3,032,413
|
3,615,909
|
3,642,498
|
4,410,078
|
|
2. Prepayments to suppliers
|
236
|
236
|
0
|
15
|
2,505
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
112,755
|
106,204
|
124,598
|
128,939
|
42,680
|
|
7. Provision for doubtful short-term receivables
|
-24,316
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
345,314
|
351,389
|
354,104
|
351,230
|
350,570
|
|
1. Inventories
|
345,314
|
351,389
|
354,104
|
351,230
|
350,570
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
25,261
|
17,134
|
4,742
|
17,615
|
21,774
|
|
1. Short-term prepaid expenses
|
11,070
|
2,868
|
4,742
|
6,104
|
16,871
|
|
2. Deductible VAT
|
14,191
|
14,266
|
0
|
11,512
|
4,903
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,495,875
|
1,303,319
|
1,244,868
|
1,175,491
|
1,230,024
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
1,102,695
|
932,846
|
901,756
|
858,879
|
822,246
|
|
1. Tangible fixed assets
|
1,080,745
|
910,946
|
879,906
|
837,080
|
799,229
|
|
- Cost
|
11,337,107
|
11,339,532
|
11,348,987
|
11,344,319
|
11,343,794
|
|
- Accumulated depreciation
|
-10,256,362
|
-10,428,585
|
-10,469,081
|
-10,507,239
|
-10,544,565
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
21,950
|
21,900
|
21,850
|
21,799
|
23,017
|
|
- Cost
|
31,603
|
31,603
|
31,603
|
31,603
|
32,986
|
|
- Accumulated depreciation
|
-9,653
|
-9,703
|
-9,753
|
-9,804
|
-9,969
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
393,180
|
370,473
|
343,112
|
316,611
|
407,779
|
|
1. Long-term prepaid expenses
|
393,180
|
370,473
|
343,112
|
316,611
|
407,779
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
8,714,609
|
8,323,680
|
9,124,016
|
9,588,850
|
10,784,401
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
4,420,768
|
3,815,606
|
4,395,219
|
4,549,471
|
5,398,539
|
|
I. Current liabilities
|
4,420,768
|
3,815,606
|
4,395,219
|
4,549,471
|
5,398,539
|
|
1. Borrowings and short-term financial leased liabilities
|
1,987,840
|
1,292,454
|
1,762,306
|
1,342,743
|
1,661,112
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
1,256,766
|
1,506,433
|
1,234,302
|
1,853,157
|
1,913,625
|
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
717
|
|
5. Taxes and other payables to the State Budget
|
53,605
|
33,882
|
74,733
|
55,681
|
118,352
|
|
6. Payables to employees
|
6,812
|
10,805
|
43,605
|
23,937
|
19,682
|
|
7. Short-term accrued expenses
|
1,039,754
|
906,275
|
1,221,257
|
1,223,378
|
1,582,462
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
49,376
|
49,348
|
49,506
|
50,096
|
49,436
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
26,615
|
16,409
|
9,510
|
479
|
53,153
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
4,293,841
|
4,508,074
|
4,728,797
|
5,039,379
|
5,385,862
|
|
I. ShareHolder's equity
|
4,293,841
|
4,508,074
|
4,728,797
|
5,039,379
|
5,385,862
|
|
1. Owner's investment capital
|
2,878,760
|
2,878,760
|
2,878,760
|
2,878,760
|
2,878,760
|
|
2. Share capital surplus
|
-458
|
-458
|
-458
|
-458
|
-458
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
226,066
|
226,066
|
226,066
|
226,066
|
791,208
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
1,189,472
|
1,403,706
|
1,624,429
|
1,935,010
|
1,716,351
|
|
- After tax undistributed profit accumulated to the end of prior period
|
826,261
|
826,261
|
624,747
|
1,755,032
|
1,133,376
|
|
- Profit after tax undistributed this period
|
363,212
|
577,445
|
999,681
|
179,978
|
582,976
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
8,714,609
|
8,323,680
|
9,124,016
|
9,588,850
|
10,784,401
|