Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 2,081,258 1,928,237 2,367,323 2,171,658 2,824,545
2. Deductions of revenue
3. Net revenues (1)-(2) 2,081,258 1,928,237 2,367,323 2,171,658 2,824,545
4. Cost of goods sold 1,714,711 1,723,649 1,889,687 1,954,145 2,347,996
5. Gross profit (3)-(4) 366,546 204,588 477,636 217,513 476,549
6. Revenue of financial operations 37,996 48,802 52,242 57,936 76,046
7. Financial expense 18,381 16,034 18,293 18,414 23,036
-In which: Loan interest expenses 18,154 15,916 18,237 18,371 22,094
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 21,437 930 34,652 34,014 26,404
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 364,724 236,426 476,933 223,022 503,155
12. Other income 317 2,989 572 490 759
13. Other expenses 304 240 2,227 182 122
14. Other profit (12)-(13) 12 2,749 -1,655 309 637
15. Total accounting profit before tax (11)+(14) 364,737 239,175 475,278 223,330 503,792
16. Costs of current corporate income tax 38,489 24,942 53,042 43,352 100,794
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 38,489 24,942 53,042 43,352 100,794
19. Profit after corporate income tax (15)-(18) 326,248 214,233 422,236 179,978 402,998
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 326,248 214,233 422,236 179,978 402,998
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)