Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,791,821 1,426,706 2,081,258 1,928,237 2,367,323
2. Deductions of revenue
3. Net revenues (1)-(2) 1,791,821 1,426,706 2,081,258 1,928,237 2,367,323
4. Cost of goods sold 1,718,949 1,382,070 1,714,711 1,723,649 1,889,687
5. Gross profit (3)-(4) 72,872 44,636 366,546 204,588 477,636
6. Revenue of financial operations 34,639 31,342 37,996 48,802 52,242
7. Financial expense 10,297 13,668 18,381 16,034 18,293
-In which: Loan interest expenses 10,154 12,384 18,154 15,916 18,237
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 21,064 18,687 21,437 930 34,652
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 76,150 43,623 364,724 236,426 476,933
12. Other income 684 367 317 2,989 572
13. Other expenses 443 416 304 240 2,227
14. Other profit (12)-(13) 241 -49 12 2,749 -1,655
15. Total accounting profit before tax (11)+(14) 76,391 43,574 364,737 239,175 475,278
16. Costs of current corporate income tax 12,374 6,610 38,489 24,942 53,042
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 12,374 6,610 38,489 24,942 53,042
19. Profit after corporate income tax (15)-(18) 64,017 36,964 326,248 214,233 422,236
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 64,017 36,964 326,248 214,233 422,236
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)