Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 261,907 2,186,073 1,711,760 1,791,821 1,426,706
2. Deductions of revenue
3. Net revenues (1)-(2) 261,907 2,186,073 1,711,760 1,791,821 1,426,706
4. Cost of goods sold 487,297 2,056,559 1,652,181 1,718,949 1,382,070
5. Gross profit (3)-(4) -225,390 129,514 59,579 72,872 44,636
6. Revenue of financial operations 19,368 19,202 26,736 34,639 31,342
7. Financial expense 7,890 8,692 11,779 10,297 13,668
-In which: Loan interest expenses 5,128 8,656 10,992 10,154 12,384
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 14,731 18,409 25,212 21,064 18,687
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -228,643 121,616 49,324 76,150 43,623
12. Other income 70,619 729 1,172 684 367
13. Other expenses 135 160 143 443 416
14. Other profit (12)-(13) 70,484 570 1,029 241 -49
15. Total accounting profit before tax (11)+(14) -158,159 122,185 50,353 76,391 43,574
16. Costs of current corporate income tax 6,048 12,374 6,610
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 6,048 12,374 6,610
19. Profit after corporate income tax (15)-(18) -158,159 122,185 44,305 64,017 36,964
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -158,159 122,185 44,305 64,017 36,964
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)