Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 2,186,073 1,711,760 1,791,821 1,426,706 2,081,258
2. Deductions of revenue
3. Net revenues (1)-(2) 2,186,073 1,711,760 1,791,821 1,426,706 2,081,258
4. Cost of goods sold 2,056,559 1,652,181 1,718,949 1,382,070 1,714,711
5. Gross profit (3)-(4) 129,514 59,579 72,872 44,636 366,546
6. Revenue of financial operations 19,202 26,736 34,639 31,342 37,996
7. Financial expense 8,692 11,779 10,297 13,668 18,381
-In which: Loan interest expenses 8,656 10,992 10,154 12,384 18,154
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 18,409 25,212 21,064 18,687 21,437
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 121,616 49,324 76,150 43,623 364,724
12. Other income 729 1,172 684 367 317
13. Other expenses 160 143 443 416 304
14. Other profit (12)-(13) 570 1,029 241 -49 12
15. Total accounting profit before tax (11)+(14) 122,185 50,353 76,391 43,574 364,737
16. Costs of current corporate income tax 6,048 12,374 6,610 38,489
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 6,048 12,374 6,610 38,489
19. Profit after corporate income tax (15)-(18) 122,185 44,305 64,017 36,964 326,248
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 122,185 44,305 64,017 36,964 326,248
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)