Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 1,200,535 261,907 2,186,073 1,711,760 1,791,821
2. Deductions of revenue
3. Net revenues (1)-(2) 1,200,535 261,907 2,186,073 1,711,760 1,791,821
4. Cost of goods sold 973,690 487,297 2,056,559 1,652,181 1,718,949
5. Gross profit (3)-(4) 226,845 -225,390 129,514 59,579 72,872
6. Revenue of financial operations 32,082 19,368 19,202 26,736 34,639
7. Financial expense 11,867 7,890 8,692 11,779 10,297
-In which: Loan interest expenses 11,510 5,128 8,656 10,992 10,154
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses -9,576 14,731 18,409 25,212 21,064
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 256,637 -228,643 121,616 49,324 76,150
12. Other income 1,398 70,619 729 1,172 684
13. Other expenses 1,465 135 160 143 443
14. Other profit (12)-(13) -67 70,484 570 1,029 241
15. Total accounting profit before tax (11)+(14) 256,569 -158,159 122,185 50,353 76,391
16. Costs of current corporate income tax 16,424 6,048 12,374
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 16,424 6,048 12,374
19. Profit after corporate income tax (15)-(18) 240,145 -158,159 122,185 44,305 64,017
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 240,145 -158,159 122,185 44,305 64,017
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)