Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 1,711,760 1,791,821 1,426,706 2,081,258 1,928,237
2. Deductions of revenue
3. Net revenues (1)-(2) 1,711,760 1,791,821 1,426,706 2,081,258 1,928,237
4. Cost of goods sold 1,652,181 1,718,949 1,382,070 1,714,711 1,723,649
5. Gross profit (3)-(4) 59,579 72,872 44,636 366,546 204,588
6. Revenue of financial operations 26,736 34,639 31,342 37,996 48,802
7. Financial expense 11,779 10,297 13,668 18,381 16,034
-In which: Loan interest expenses 10,992 10,154 12,384 18,154 15,916
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 25,212 21,064 18,687 21,437 930
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 49,324 76,150 43,623 364,724 236,426
12. Other income 1,172 684 367 317 2,989
13. Other expenses 143 443 416 304 240
14. Other profit (12)-(13) 1,029 241 -49 12 2,749
15. Total accounting profit before tax (11)+(14) 50,353 76,391 43,574 364,737 239,175
16. Costs of current corporate income tax 6,048 12,374 6,610 38,489 24,942
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 6,048 12,374 6,610 38,489 24,942
19. Profit after corporate income tax (15)-(18) 44,305 64,017 36,964 326,248 214,233
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 44,305 64,017 36,964 326,248 214,233
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)