Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 1,928,237 2,367,323 2,171,658 2,824,545 2,807,223
2. Deductions of revenue
3. Net revenues (1)-(2) 1,928,237 2,367,323 2,171,658 2,824,545 2,807,223
4. Cost of goods sold 1,723,649 1,889,687 1,954,145 2,347,996 2,317,354
5. Gross profit (3)-(4) 204,588 477,636 217,513 476,549 489,869
6. Revenue of financial operations 48,802 52,242 57,936 76,046 92,384
7. Financial expense 16,034 18,293 18,414 23,036 26,999
-In which: Loan interest expenses 15,916 18,237 18,371 22,094 26,877
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 930 34,652 34,014 26,404 28,559
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 236,426 476,933 223,022 503,155 526,696
12. Other income 2,989 572 490 759 1,053
13. Other expenses 240 2,227 182 122 3,606
14. Other profit (12)-(13) 2,749 -1,655 309 637 -2,553
15. Total accounting profit before tax (11)+(14) 239,175 475,278 223,330 503,792 524,143
16. Costs of current corporate income tax 24,942 53,042 43,352 100,794 105,529
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 24,942 53,042 43,352 100,794 105,529
19. Profit after corporate income tax (15)-(18) 214,233 422,236 179,978 402,998 418,613
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 214,233 422,236 179,978 402,998 418,613
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)