Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 1,426,706 2,081,258 1,928,237 2,367,323 2,171,658
2. Deductions of revenue
3. Net revenues (1)-(2) 1,426,706 2,081,258 1,928,237 2,367,323 2,171,658
4. Cost of goods sold 1,382,070 1,714,711 1,723,649 1,889,687 1,954,145
5. Gross profit (3)-(4) 44,636 366,546 204,588 477,636 217,513
6. Revenue of financial operations 31,342 37,996 48,802 52,242 57,936
7. Financial expense 13,668 18,381 16,034 18,293 18,414
-In which: Loan interest expenses 12,384 18,154 15,916 18,237 18,371
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 18,687 21,437 930 34,652 34,014
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 43,623 364,724 236,426 476,933 223,022
12. Other income 367 317 2,989 572 490
13. Other expenses 416 304 240 2,227 182
14. Other profit (12)-(13) -49 12 2,749 -1,655 309
15. Total accounting profit before tax (11)+(14) 43,574 364,737 239,175 475,278 223,330
16. Costs of current corporate income tax 6,610 38,489 24,942 53,042 43,352
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 6,610 38,489 24,942 53,042 43,352
19. Profit after corporate income tax (15)-(18) 36,964 326,248 214,233 422,236 179,978
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 36,964 326,248 214,233 422,236 179,978
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)