Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
I. Cashflow from operating activities
1. Proceeds from sales 279,546 811,157 408,548 547,233 485,912
2. Payment to suppliers -4,366 -19,635 31,132 -19,092 8,085
3. Payroll -3,978 -3,480 -3,677 -11,549 -4,282
4. Interest expense -5,654 -4,176 2,551 -350 -117
5. Business income tax paid -2,002 -13,296 -47,996 -12,683 -3,697
6. VAT Paid
7. Other receipts from operating activities 1,772 47 9,127 3,626 1,243
8. Other payments from oprerating activities -29,551 -228,141 -20,008 -32,550 -45,582
Net cashflow from operating activities 235,768 542,476 379,677 474,636 441,562
II. Cashflow from investing activities
1. Purchases of fixed assets -9,364 -380 -47,456 -15,952 -107,134
2. Proceeds from disposals of fixed assets
3. Purchases of debt instruments of other entities 0 -423,100 -407,000
4. Proceeds from sales of debt instruments of other entities 1,006,239 374,717 -206,790 44,200
5. Investment in other entities
6. Proceeds from disinvestment in other entities
7. Dividends and interest received 70,843 49,206 31,882 1,774 103,643
Net cashflow from investing activities 1,067,718 423,543 -222,364 -393,079 -410,491
III. Cashflow from financing activities
1. Proceeds from issue of shares
2. Purchase issued shares from other entities
3. Proceeds from borrowings
4. Repayments of borrowing -1,513,930 -813,070 -46,000 -46,000 -46,000
5. Purchases of fixed assets and investment properties 0 0
6. Repayments of financial leases
7. Dividends paid 0 -141,734 -599 -38 -26
8. Purchase of funds
Net cashflow from financing activities -1,513,930 -954,803 -46,599 -46,038 -46,026
Net cashflow of the year -210,444 11,216 110,713 35,519 -14,955
Cash and cash equivalents at the beginning of year 237,902 27,457 38,673 149,386 184,905
Effect of foreign exchange differences 0 0 0 0 0
Cash and cash equivalents at the end of year 27,457 38,673 149,386 184,905 169,950