Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 192,926 134,100 143,240 229,426 208,943
2. Deductions of revenue
3. Net revenues (1)-(2) 192,926 134,100 143,240 229,426 208,943
4. Cost of goods sold 85,355 61,067 58,858 104,098 95,900
5. Gross profit (3)-(4) 107,571 73,033 84,382 125,328 113,043
6. Revenue of financial operations 59,080 22,347 42,870 37,169 27,624
7. Financial expense 3,412 6,381 5,516 4,007 2,398
-In which: Loan interest expenses 2,566 5,448 4,214 1,808 556
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,509 908 866 772 3,234
10. Enterprise administration expenses 18,666 5,042 8,809 13,443 63,805
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 142,063 83,050 112,061 144,275 71,230
12. Other income 2,960 3,634 3,248 6,862 6,633
13. Other expenses 1,985 385 667 544 965
14. Other profit (12)-(13) 975 3,249 2,582 6,318 5,668
15. Total accounting profit before tax (11)+(14) 143,038 86,298 114,642 150,593 76,898
16. Costs of current corporate income tax 21,484 17,294 17,389 25,012 11,116
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 21,484 17,294 17,389 25,012 11,116
19. Profit after corporate income tax (15)-(18) 121,554 69,004 97,254 125,581 65,782
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 121,554 69,004 97,254 125,581 65,782
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)