Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 229,426 208,943 81,783 81,774 79,346
2. Deductions of revenue
3. Net revenues (1)-(2) 229,426 208,943 81,783 81,774 79,346
4. Cost of goods sold 104,098 95,900 38,454 42,781 21,114
5. Gross profit (3)-(4) 125,328 113,043 43,329 38,993 58,233
6. Revenue of financial operations 37,169 27,624 10,255 121,430 25,349
7. Financial expense 4,007 2,398 831 654 0
-In which: Loan interest expenses 1,808 556 304 71 0
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 772 3,234 821 1,449 997
10. Enterprise administration expenses 13,443 63,805 4,437 19,523 13,222
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 144,275 71,230 47,495 138,796 69,363
12. Other income 6,862 6,633 2,405 1,511 1,338
13. Other expenses 544 965 885 1,002 7,793
14. Other profit (12)-(13) 6,318 5,668 1,520 509 -6,455
15. Total accounting profit before tax (11)+(14) 150,593 76,898 49,015 139,306 62,908
16. Costs of current corporate income tax 25,012 11,116 9,877 7,376 16,941
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 25,012 11,116 9,877 7,376 16,941
19. Profit after corporate income tax (15)-(18) 125,581 65,782 39,137 131,930 45,966
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 125,581 65,782 39,137 131,930 45,966
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)