Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 56,704 66,990 51,238 192,926 134,100
2. Deductions of revenue 0
3. Net revenues (1)-(2) 56,704 66,990 51,238 192,926 134,100
4. Cost of goods sold 14,693 24,812 17,467 85,355 61,067
5. Gross profit (3)-(4) 42,011 42,178 33,771 107,571 73,033
6. Revenue of financial operations 43,742 47,157 48,581 59,080 22,347
7. Financial expense 2,710 1,509 1,028 3,412 6,381
-In which: Loan interest expenses 2,623 1,422 940 2,566 5,448
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 271 610 696 2,509 908
10. Enterprise administration expenses 4,519 10,036 7,924 18,666 5,042
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 78,253 77,180 72,704 142,063 83,050
12. Other income 251 1,120 1,511 2,960 3,634
13. Other expenses 251 1,150 354 1,985 385
14. Other profit (12)-(13) -30 1,157 975 3,249
15. Total accounting profit before tax (11)+(14) 78,253 77,150 73,862 143,038 86,298
16. Costs of current corporate income tax 13,043 11,455 9,704 21,484 17,294
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 13,043 11,455 9,704 21,484 17,294
19. Profit after corporate income tax (15)-(18) 65,210 65,695 64,158 121,554 69,004
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 65,210 65,695 64,158 121,554 69,004
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)