Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 66,990 51,238 192,926 134,100 143,240
2. Deductions of revenue
3. Net revenues (1)-(2) 66,990 51,238 192,926 134,100 143,240
4. Cost of goods sold 24,812 17,467 85,355 61,067 58,858
5. Gross profit (3)-(4) 42,178 33,771 107,571 73,033 84,382
6. Revenue of financial operations 47,157 48,581 59,080 22,347 42,870
7. Financial expense 1,509 1,028 3,412 6,381 5,516
-In which: Loan interest expenses 1,422 940 2,566 5,448 4,214
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 610 696 2,509 908 866
10. Enterprise administration expenses 10,036 7,924 18,666 5,042 8,809
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 77,180 72,704 142,063 83,050 112,061
12. Other income 1,120 1,511 2,960 3,634 3,248
13. Other expenses 1,150 354 1,985 385 667
14. Other profit (12)-(13) -30 1,157 975 3,249 2,582
15. Total accounting profit before tax (11)+(14) 77,150 73,862 143,038 86,298 114,642
16. Costs of current corporate income tax 11,455 9,704 21,484 17,294 17,389
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 11,455 9,704 21,484 17,294 17,389
19. Profit after corporate income tax (15)-(18) 65,695 64,158 121,554 69,004 97,254
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 65,695 64,158 121,554 69,004 97,254
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)