Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 143,240 229,426 208,943 81,783 81,774
2. Deductions of revenue
3. Net revenues (1)-(2) 143,240 229,426 208,943 81,783 81,774
4. Cost of goods sold 58,858 104,098 95,900 38,454 42,781
5. Gross profit (3)-(4) 84,382 125,328 113,043 43,329 38,993
6. Revenue of financial operations 42,870 37,169 27,624 10,255 121,430
7. Financial expense 5,516 4,007 2,398 831 654
-In which: Loan interest expenses 4,214 1,808 556 304 71
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 866 772 3,234 821 1,449
10. Enterprise administration expenses 8,809 13,443 63,805 4,437 19,523
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 112,061 144,275 71,230 47,495 138,796
12. Other income 3,248 6,862 6,633 2,405 1,511
13. Other expenses 667 544 965 885 1,002
14. Other profit (12)-(13) 2,582 6,318 5,668 1,520 509
15. Total accounting profit before tax (11)+(14) 114,642 150,593 76,898 49,015 139,306
16. Costs of current corporate income tax 17,389 25,012 11,116 9,877 7,376
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 17,389 25,012 11,116 9,877 7,376
19. Profit after corporate income tax (15)-(18) 97,254 125,581 65,782 39,137 131,930
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 97,254 125,581 65,782 39,137 131,930
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)