Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 134,100 143,240 229,426 208,943 81,783
2. Deductions of revenue
3. Net revenues (1)-(2) 134,100 143,240 229,426 208,943 81,783
4. Cost of goods sold 61,067 58,858 104,098 95,900 38,454
5. Gross profit (3)-(4) 73,033 84,382 125,328 113,043 43,329
6. Revenue of financial operations 22,347 42,870 37,169 27,624 10,255
7. Financial expense 6,381 5,516 4,007 2,398 831
-In which: Loan interest expenses 5,448 4,214 1,808 556 304
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 908 866 772 3,234 821
10. Enterprise administration expenses 5,042 8,809 13,443 63,805 4,437
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 83,050 112,061 144,275 71,230 47,495
12. Other income 3,634 3,248 6,862 6,633 2,405
13. Other expenses 385 667 544 965 885
14. Other profit (12)-(13) 3,249 2,582 6,318 5,668 1,520
15. Total accounting profit before tax (11)+(14) 86,298 114,642 150,593 76,898 49,015
16. Costs of current corporate income tax 17,294 17,389 25,012 11,116 9,877
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 17,294 17,389 25,012 11,116 9,877
19. Profit after corporate income tax (15)-(18) 69,004 97,254 125,581 65,782 39,137
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 69,004 97,254 125,581 65,782 39,137
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)