|
1. Total business operating revenue
|
271,180
|
268,399
|
235,260
|
367,859
|
715,709
|
|
2. Deductions of revenue
|
0
|
0
|
0
|
0
|
0
|
|
3. Net revenues (1)-(2)
|
271,180
|
268,399
|
235,260
|
367,859
|
715,709
|
|
4. Cost of goods sold
|
80,178
|
79,018
|
69,584
|
142,327
|
316,498
|
|
5. Gross profit (3)-(4)
|
191,002
|
189,381
|
165,677
|
225,532
|
399,211
|
|
6. Revenue of financial operations
|
203,482
|
155,578
|
240,967
|
198,559
|
130,010
|
|
7. Financial expense
|
4,160
|
8,333
|
9,163
|
8,658
|
19,494
|
|
-In which: Loan interest expenses
|
1,737
|
7,904
|
8,814
|
7,551
|
12,026
|
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
0
|
0
|
0
|
|
9. Cost of sales
|
3,463
|
3,093
|
3,987
|
4,086
|
5,029
|
|
10. Enterprise administration expenses
|
43,503
|
30,914
|
49,486
|
41,145
|
91,082
|
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
343,358
|
302,619
|
344,007
|
370,201
|
413,616
|
|
12. Other income
|
3,328
|
5,052
|
5,891
|
5,842
|
20,377
|
|
13. Other expenses
|
2,648
|
2,184
|
3,486
|
3,740
|
2,560
|
|
14. Other profit (12)-(13)
|
681
|
2,868
|
2,405
|
2,103
|
17,816
|
|
15. Total accounting profit before tax (11)+(14)
|
344,039
|
305,488
|
346,412
|
372,304
|
431,432
|
|
16. Costs of current corporate income tax
|
49,474
|
49,226
|
46,760
|
55,686
|
71,411
|
|
17. Costs of deferred corporate income tax
|
0
|
0
|
0
|
0
|
0
|
|
18. Costs of corporate income tax (16)+(17)
|
49,474
|
49,226
|
46,760
|
55,686
|
71,411
|
|
19. Profit after corporate income tax (15)-(18)
|
294,565
|
256,261
|
299,652
|
316,618
|
360,021
|
|
20. Interest after tax of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
294,565
|
256,261
|
299,652
|
316,618
|
360,021
|
|
Number of outstanding shares
|
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|
