ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
99,728
|
87,070
|
86,789
|
86,130
|
73,900
|
I. Cash and cash equivalents
|
8,440
|
18,131
|
4,234
|
12,668
|
12,178
|
1. Cash
|
8,440
|
10,131
|
4,234
|
10,668
|
5,178
|
2. Cash equivalents
|
0
|
8,000
|
0
|
2,000
|
7,000
|
II. Short-term financial investments
|
0
|
0
|
8,760
|
2,660
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
8,760
|
2,660
|
0
|
III. Short-term receivables
|
53,514
|
29,550
|
33,024
|
36,435
|
36,930
|
1. Short-term receivables of customers
|
49,341
|
29,163
|
27,205
|
32,712
|
31,597
|
2. Prepayments to suppliers
|
3,055
|
794
|
981
|
3,807
|
5,498
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
5,000
|
0
|
0
|
6. Other short-term receivables
|
2,119
|
604
|
957
|
1,191
|
1,344
|
7. Provision for doubtful short-term receivables
|
-1,001
|
-1,011
|
-1,119
|
-1,275
|
-1,510
|
IV. Inventories
|
37,403
|
38,025
|
38,756
|
33,240
|
24,485
|
1. Inventories
|
37,918
|
38,242
|
38,995
|
33,497
|
24,622
|
2. Provision for decline in value of inventories
|
-515
|
-216
|
-239
|
-257
|
-138
|
V. Other current assets
|
371
|
1,363
|
2,016
|
1,127
|
309
|
1. Short-term prepaid expenses
|
148
|
136
|
474
|
242
|
115
|
2. Deductible VAT
|
224
|
465
|
1,542
|
180
|
178
|
3. Taxes and the State Receivables
|
0
|
762
|
0
|
705
|
16
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
38,603
|
39,010
|
48,254
|
50,102
|
51,215
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
8,257
|
6,420
|
4,730
|
3,362
|
2,357
|
1. Tangible fixed assets
|
7,849
|
6,083
|
4,371
|
3,093
|
2,186
|
- Cost
|
49,054
|
49,196
|
49,284
|
49,639
|
50,086
|
- Accumulated depreciation
|
-41,205
|
-43,113
|
-44,913
|
-46,547
|
-47,900
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
407
|
337
|
359
|
269
|
171
|
- Cost
|
494
|
494
|
588
|
588
|
588
|
- Accumulated depreciation
|
-87
|
-158
|
-229
|
-318
|
-417
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
29,947
|
32,177
|
42,578
|
45,379
|
47,344
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
29,947
|
32,177
|
42,578
|
45,379
|
47,344
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
399
|
413
|
947
|
1,361
|
1,514
|
1. Long-term prepaid expenses
|
399
|
413
|
947
|
1,361
|
1,514
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
138,331
|
126,079
|
135,044
|
136,233
|
125,115
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
55,497
|
41,268
|
44,555
|
43,938
|
36,716
|
I. Current liabilities
|
50,257
|
36,352
|
39,734
|
39,390
|
32,994
|
1. Borrowings and short-term financial leased liabilities
|
9,730
|
9,760
|
0
|
4,560
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
33,602
|
21,706
|
24,013
|
29,274
|
28,825
|
4. Advances from customers
|
134
|
539
|
421
|
118
|
71
|
5. Taxes and other payables to the State Budget
|
1,446
|
255
|
2,064
|
758
|
773
|
6. Payables to employees
|
2,428
|
2,533
|
1,570
|
1,307
|
1,117
|
7. Short-term accrued expenses
|
1,355
|
679
|
1,112
|
2,396
|
1,413
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
194
|
3
|
47
|
138
|
46
|
11. Other short-term payables
|
1,055
|
804
|
551
|
824
|
747
|
12. Provision for short term payables
|
0
|
0
|
9,760
|
0
|
0
|
13. Bonus and welfare fund
|
313
|
74
|
197
|
16
|
2
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
5,240
|
4,916
|
4,821
|
4,547
|
3,722
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
4,899
|
4,635
|
4,540
|
4,266
|
3,441
|
6. Borrowings and long-term financial leased liabilities
|
341
|
281
|
281
|
281
|
281
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
82,834
|
84,812
|
90,488
|
92,295
|
88,399
|
I. ShareHolder's equity
|
82,834
|
84,812
|
90,488
|
92,295
|
88,399
|
1. Owner's investment capital
|
60,000
|
60,000
|
60,000
|
60,000
|
60,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
424
|
424
|
424
|
424
|
424
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
15,176
|
15,176
|
16,285
|
17,815
|
18,420
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
7,233
|
9,211
|
13,779
|
14,055
|
9,555
|
- After tax undistributed profit accumulated to the end of prior period
|
4,776
|
7,233
|
7,659
|
11,637
|
7,209
|
- Profit after tax undistributed this period
|
2,458
|
1,978
|
6,120
|
2,419
|
2,346
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
138,331
|
126,079
|
135,044
|
136,233
|
125,115
|