Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 179,950 213,312 196,250 172,558 141,509
2. Deductions of revenue 258 873 837 423 0
3. Net revenues (1)-(2) 179,692 212,438 195,413 172,135 141,509
4. Cost of goods sold 142,772 165,946 153,316 130,998 104,584
5. Gross profit (3)-(4) 36,920 46,492 42,097 41,137 36,925
6. Revenue of financial operations 1,225 1,051 1,230 361 92
7. Financial expense 64 51 45 164 254
-In which: Loan interest expenses 64 51 4 27 78
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 19,174 20,994 22,756 20,544 17,216
10. Enterprise administration expenses 16,196 18,715 17,290 17,434 15,698
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,710 7,783 3,236 3,356 3,849
12. Other income 78 55 25 195 351
13. Other expenses 382 76 185 330 11
14. Other profit (12)-(13) -304 -21 -160 -135 340
15. Total accounting profit before tax (11)+(14) 2,406 7,762 3,076 3,220 4,189
16. Costs of current corporate income tax 428 1,642 657 874 965
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 428 1,642 657 874 965
19. Profit after corporate income tax (15)-(18) 1,978 6,120 2,419 2,346 3,224
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,978 6,120 2,419 2,346 3,224
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0