Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 28,470 26,726 19,366 33,070 37,003
2. Deductions of revenue 0
3. Net revenues (1)-(2) 28,470 26,726 19,366 33,070 37,003
4. Cost of goods sold 11,450 11,289 10,959 14,089 13,586
5. Gross profit (3)-(4) 17,020 15,437 8,407 18,981 23,417
6. Revenue of financial operations 69 56 35 24 87
7. Financial expense 551 410 243 74
-In which: Loan interest expenses 551 410 243 74
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,024 980 1,010 1,655 1,329
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,513 14,103 7,190 17,276 22,175
12. Other income 0
13. Other expenses 9 14 2 0 0
14. Other profit (12)-(13) -9 -14 -2 0 0
15. Total accounting profit before tax (11)+(14) 15,504 14,090 7,188 17,276 22,175
16. Costs of current corporate income tax 785 712 368 878 1,135
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 785 712 368 878 1,135
19. Profit after corporate income tax (15)-(18) 14,718 13,377 6,819 16,399 21,040
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 14,718 13,377 6,819 16,399 21,040
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)