Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 26,726 19,366 33,070 37,003 32,227
2. Deductions of revenue 0
3. Net revenues (1)-(2) 26,726 19,366 33,070 37,003 32,227
4. Cost of goods sold 11,289 10,959 14,089 13,586 12,942
5. Gross profit (3)-(4) 15,437 8,407 18,981 23,417 19,285
6. Revenue of financial operations 56 35 24 87 194
7. Financial expense 410 243 74
-In which: Loan interest expenses 410 243 74
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 980 1,010 1,655 1,329 1,130
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,103 7,190 17,276 22,175 18,348
12. Other income 0
13. Other expenses 14 2 0 0 0
14. Other profit (12)-(13) -14 -2 0 0 0
15. Total accounting profit before tax (11)+(14) 14,090 7,188 17,276 22,175 18,348
16. Costs of current corporate income tax 712 368 878 1,135 975
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 712 368 878 1,135 975
19. Profit after corporate income tax (15)-(18) 13,377 6,819 16,399 21,040 17,373
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 13,377 6,819 16,399 21,040 17,373
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)