Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 33,070 37,003 32,227 26,271 35,815
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 33,070 37,003 32,227 26,271 35,815
4. Cost of goods sold 14,089 13,586 12,942 13,250 14,528
5. Gross profit (3)-(4) 18,981 23,417 19,285 13,021 21,288
6. Revenue of financial operations 24 87 194 224 247
7. Financial expense 74 0
-In which: Loan interest expenses 74 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 1,655 1,329 1,130 956 1,706
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,276 22,175 18,348 12,289 19,829
12. Other income 0 0 7
13. Other expenses 0 0 0 0
14. Other profit (12)-(13) 0 0 0 0 7
15. Total accounting profit before tax (11)+(14) 17,276 22,175 18,348 12,289 19,836
16. Costs of current corporate income tax 878 1,135 975 621 1,005
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 878 1,135 975 621 1,005
19. Profit after corporate income tax (15)-(18) 16,399 21,040 17,373 11,669 18,830
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 16,399 21,040 17,373 11,669 18,830
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)