ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,725,067
|
1,827,833
|
1,606,656
|
1,962,652
|
2,117,848
|
I. Cash and cash equivalents
|
288,289
|
371,121
|
26,184
|
479,336
|
577,048
|
1. Cash
|
9,087
|
13,121
|
24,184
|
14,056
|
18,048
|
2. Cash equivalents
|
279,202
|
358,000
|
2,000
|
465,279
|
559,000
|
II. Short-term financial investments
|
0
|
0
|
56,600
|
300,000
|
934,926
|
1. Trading securities
|
0
|
0
|
0
|
0
|
143,182
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
-11,261
|
3. Investments holding until maturity
|
0
|
0
|
56,600
|
300,000
|
803,005
|
III. Short-term receivables
|
262,916
|
276,918
|
236,470
|
172,165
|
104,866
|
1. Short-term receivables of customers
|
43,474
|
12,243
|
3,308
|
1,187
|
29,611
|
2. Prepayments to suppliers
|
27,882
|
45,092
|
9,369
|
2,645
|
7,419
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
191,560
|
219,583
|
223,794
|
168,333
|
67,836
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
1,158,304
|
1,154,740
|
1,255,770
|
1,010,073
|
500,381
|
1. Inventories
|
1,158,304
|
1,154,740
|
1,255,770
|
1,010,073
|
500,381
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
15,558
|
25,054
|
31,632
|
1,079
|
627
|
1. Short-term prepaid expenses
|
29
|
1,495
|
85
|
386
|
0
|
2. Deductible VAT
|
14,837
|
22,866
|
30,854
|
0
|
627
|
3. Taxes and the State Receivables
|
693
|
693
|
693
|
693
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
84,868
|
49,156
|
78,624
|
72,682
|
60,277
|
I. Long-term receivables
|
5
|
5
|
5
|
5
|
5
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
5
|
5
|
5
|
5
|
5
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
36,667
|
27,828
|
45,272
|
49,536
|
48,005
|
1. Tangible fixed assets
|
36,448
|
27,719
|
45,272
|
49,536
|
47,928
|
- Cost
|
67,043
|
53,350
|
74,309
|
66,878
|
66,214
|
- Accumulated depreciation
|
-30,594
|
-25,631
|
-29,037
|
-17,342
|
-18,287
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
218
|
109
|
0
|
0
|
77
|
- Cost
|
327
|
327
|
327
|
327
|
420
|
- Accumulated depreciation
|
-109
|
-218
|
-327
|
-327
|
-343
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
12,121
|
12,121
|
23,146
|
10,731
|
10,731
|
1. Costs of long-term production, business in progress
|
12,121
|
12,121
|
23,146
|
10,731
|
10,731
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
34,348
|
8,599
|
8,307
|
9,525
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
26,005
|
26,005
|
26,005
|
26,005
|
26,005
|
4. Provision for diminution in value of financial long-term investments
|
-21,657
|
-17,406
|
-17,698
|
-16,480
|
-26,005
|
5. Investments holding until maturity
|
30,000
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,728
|
603
|
1,893
|
2,885
|
1,536
|
1. Long-term prepaid expenses
|
1,728
|
603
|
1,893
|
2,885
|
1,536
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,809,935
|
1,876,989
|
1,685,280
|
2,035,335
|
2,178,125
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
645,672
|
647,922
|
427,360
|
573,154
|
420,194
|
I. Current liabilities
|
634,811
|
637,062
|
416,500
|
562,294
|
409,334
|
1. Borrowings and short-term financial leased liabilities
|
123,030
|
0
|
0
|
149,716
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
47,116
|
40,007
|
44,394
|
15,588
|
5,296
|
4. Advances from customers
|
58,111
|
225,288
|
88,320
|
18,488
|
3,890
|
5. Taxes and other payables to the State Budget
|
78,669
|
71,046
|
21,224
|
140,250
|
194,879
|
6. Payables to employees
|
4,891
|
5,937
|
7,694
|
7,815
|
8,111
|
7. Short-term accrued expenses
|
13,771
|
7,394
|
14,679
|
9,714
|
14,503
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
293,312
|
266,975
|
223,746
|
211,038
|
169,563
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
15,912
|
20,415
|
16,443
|
9,685
|
13,092
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
10,860
|
10,860
|
10,860
|
10,860
|
10,860
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
10,860
|
10,860
|
10,860
|
10,860
|
10,860
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,164,263
|
1,229,067
|
1,257,920
|
1,462,180
|
1,757,931
|
I. ShareHolder's equity
|
1,164,263
|
1,229,067
|
1,257,920
|
1,462,180
|
1,757,931
|
1. Owner's investment capital
|
609,900
|
609,900
|
609,900
|
609,900
|
1,219,799
|
2. Share capital surplus
|
-104,522
|
-104,522
|
-104,522
|
-104,522
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
658,885
|
723,689
|
752,542
|
956,803
|
538,132
|
- After tax undistributed profit accumulated to the end of prior period
|
454,966
|
577,217
|
646,042
|
592,612
|
64,413
|
- Profit after tax undistributed this period
|
203,920
|
146,471
|
106,500
|
364,190
|
473,720
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,809,935
|
1,876,989
|
1,685,280
|
2,035,335
|
2,178,125
|