|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,900,484
|
1,921,041
|
1,832,632
|
1,868,101
|
1,983,181
|
|
I. Cash and cash equivalents
|
598,256
|
514,671
|
511,665
|
305,500
|
225,487
|
|
1. Cash
|
61,756
|
48,171
|
30,165
|
19,000
|
18,331
|
|
2. Cash equivalents
|
536,500
|
466,500
|
481,500
|
286,500
|
207,157
|
|
II. Short-term financial investments
|
664,001
|
774,577
|
601,456
|
710,232
|
671,163
|
|
1. Trading securities
|
364,190
|
473,582
|
479,163
|
576,415
|
596,995
|
|
2. Provision for diminution in value of trading securities
|
-189
|
-8,506
|
-24,207
|
-12,918
|
-25,084
|
|
3. Investments holding until maturity
|
300,000
|
309,500
|
146,500
|
146,736
|
99,252
|
|
III. Short-term receivables
|
119,063
|
125,506
|
148,933
|
197,180
|
295,819
|
|
1. Short-term receivables of customers
|
29,496
|
29,229
|
29,229
|
29,232
|
29,229
|
|
2. Prepayments to suppliers
|
6,076
|
9,387
|
15,232
|
69,921
|
136,948
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
83,492
|
86,889
|
104,472
|
98,027
|
129,642
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
518,975
|
505,661
|
567,214
|
646,057
|
772,277
|
|
1. Inventories
|
518,975
|
505,661
|
567,214
|
646,057
|
772,277
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
189
|
627
|
3,364
|
9,133
|
18,435
|
|
1. Short-term prepaid expenses
|
0
|
10
|
181
|
133
|
84
|
|
2. Deductible VAT
|
189
|
617
|
3,183
|
9,000
|
18,351
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
57,305
|
56,617
|
52,836
|
51,632
|
76,724
|
|
I. Long-term receivables
|
5
|
5
|
5
|
5
|
5
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
5
|
5
|
5
|
5
|
5
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
45,540
|
45,000
|
41,339
|
40,322
|
39,500
|
|
1. Tangible fixed assets
|
45,479
|
44,941
|
41,293
|
40,283
|
39,469
|
|
- Cost
|
66,237
|
66,276
|
63,565
|
63,565
|
63,771
|
|
- Accumulated depreciation
|
-20,759
|
-21,335
|
-22,273
|
-23,282
|
-24,301
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
62
|
59
|
46
|
39
|
31
|
|
- Cost
|
420
|
420
|
420
|
420
|
420
|
|
- Accumulated depreciation
|
-358
|
-361
|
-374
|
-381
|
-389
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
10,731
|
10,731
|
10,731
|
10,731
|
10,731
|
|
1. Costs of long-term production, business in progress
|
10,731
|
10,731
|
10,731
|
10,731
|
10,731
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
26,005
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
26,005
|
26,005
|
26,005
|
26,005
|
26,005
|
|
4. Provision for diminution in value of financial long-term investments
|
-26,005
|
-26,005
|
-26,005
|
-26,005
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
1,029
|
880
|
760
|
574
|
483
|
|
1. Long-term prepaid expenses
|
1,029
|
880
|
760
|
574
|
483
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,957,789
|
1,977,658
|
1,885,468
|
1,919,733
|
2,059,906
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
235,455
|
242,622
|
272,057
|
295,197
|
411,891
|
|
I. Current liabilities
|
224,594
|
231,762
|
261,197
|
221,042
|
235,594
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
14,367
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
2,241
|
2,034
|
10,744
|
9,991
|
16,982
|
|
4. Advances from customers
|
3,859
|
3,805
|
3,804
|
3,828
|
3,819
|
|
5. Taxes and other payables to the State Budget
|
3,091
|
11,848
|
17,369
|
5,236
|
11,789
|
|
6. Payables to employees
|
1,758
|
1,900
|
7,624
|
1,842
|
1,989
|
|
7. Short-term accrued expenses
|
9,726
|
9,435
|
9,722
|
9,466
|
9,643
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
170,964
|
170,673
|
168,858
|
169,179
|
168,811
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
32,956
|
32,068
|
28,709
|
21,500
|
22,561
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
10,860
|
10,860
|
10,860
|
74,155
|
176,297
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
10,860
|
10,860
|
10,860
|
10,860
|
10,860
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
63,294
|
165,437
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,722,334
|
1,735,036
|
1,613,411
|
1,624,537
|
1,648,015
|
|
I. ShareHolder's equity
|
1,722,334
|
1,735,036
|
1,613,411
|
1,624,537
|
1,648,015
|
|
1. Owner's investment capital
|
1,219,799
|
1,219,799
|
1,219,799
|
1,219,799
|
1,219,799
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
502,535
|
515,237
|
393,612
|
404,738
|
428,216
|
|
- After tax undistributed profit accumulated to the end of prior period
|
494,732
|
494,732
|
372,752
|
390,181
|
408,895
|
|
- Profit after tax undistributed this period
|
7,803
|
20,505
|
20,860
|
14,557
|
19,321
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,957,789
|
1,977,658
|
1,885,468
|
1,919,733
|
2,059,906
|